Civil
Service Enforcement/
Research Department
TO: Executive Board Members and Statewide Labor-Management Chairs
FROM: Thomas Cetrino, Susan Mitnick, Stephen Connolly, Jeff Waggoner, Kristie Sammons, Michael Marinello, Ryan Delgado, and Brian Curran
DATE:
RE:
Executive Budget
Under the proposed
Based on the information in Chart 1, the
following agencies have the largest net decreases in positions in
·
Department of
Correctional Services: -1,342 FTEs all through attrition,
which primarily
reflects anticipated facility closures (-554 FTEs), and sentencing and parole
reforms that will reduce the inmate population by 1600 inmates (-750 FTEs). The
Financial Plan states that these changes will reduce the prison population by
1,900 inmates during SFY 2009-10 and an additional 200 inmates by SFY 2011-12.
Overall there will be 1,503
·
Office of Children and Family Services: -288
FTEs including 127
·
Department of
Economic Development (DED): -200 FTEs including 83
·
Department of
Environmental Conservation: -241 FTEs all through attrition..
According to DEC management
approximately 50 position reductions of the goal of 241 have been achieved to
date and the remaining will be achieved by
ü
Administration (-23
FTEs);
ü
Air & Water Quality
Management (-20FTEs);
ü
Environmental
Enforcement (-40 FTEs);
ü
Fish , Wildlife &
Marine Resources (-42 FTEs);
ü
Forest & Land
Resources (-23 FTEs);
ü
Operations (-22
FTEs);
ü
Rehabilitation &
Improvement (-30 FTEs);
ü
Solid & Hazardous
Waste (-41 FTEs)
This information contradicts the workforce
charts on Page T-110 and T-111 in the
Five Year Financial Plan (Chart 1). This chart shows that
DEC is only losing 40
·
Office of
Mental Retardation and Developmental Disabilities: -53
FTEs including
the abolition/layoff of 110 FTEs, and
the attrition of 174 FTEs, offset by 231 new fills.
The eliminated positions include -133 FTEs in the Institutional Services
program,-65 FTEs in the Central
Coordination and Support program, and -18 FTEs at IBR.
It
is unclear which position eliminations will be subject to layoffs.
The 231 new fills are associated with: community development for special
units (+84 FTEs), transition from developmental centers (+64 FTEs), nursing home
rundown (+30), and opportunities for difficult to serve individuals (+31 FTEs),
as well as 22 FTEs for additional nursing staff to accommodate the mandatory
overtime law. OMRDD management has indicated that they will use layoffs to
achieve reductions only as a last resort but stated
all position eliminations must occur by
·
Office of Alcoholism and Substance Abuse
services: -47 FTEs including 20
·
Office of Real Property Services: -30 FTEs
including 12
The Executive Budget proposes to fund most of
the Office’s operations directly from the General Fund,
discontinuing the use of a Special Revenue
account that has experienced a deficit in recent years.
This accumulated deficit, caused by
declining revenues from a real property transfer fee that supports agency
operations, is addressed by increasing the fee from $50 to $100 for housing
cooperatives, from $75 to $125 for residential property, and from $165 to $250
for commercial property. 35 FTEs
will still be funded from Special Revenue Other accounts.
·
Department of Labor: -15 FTEs including 3
·
The Office of Mental Health (OMH) will abolish
120
Chart 2 (located at the end of the memo) is
derived from the Executive Budget 2008-09 and 2009-10 Agency Presentation
books and includes
Based on Chart 2 the agencies with the largest
decreases between the
It is likely that further reduction in state
agency FTE positions will occur during the last quarter of SFY 2008-09
particularly in agencies where the Governor has proposed further workforce
reductions. It is important to remember
that the Governor does not need Legislative action to reduce the state
workforce. For this reason, it is
important for Statewide Labor Management Chairs to get regular information from
their agency management regarding the agency’s current fill level and compare it
to the agency’s budgeted fill level as shown on Chart 1.
The Executive
Budget projects that the State workforce will increase by 620 positions in
PROPOSED LEGISLATION THAT MAY AFFECT STAFFING
Staffing levels in DOCS, OMH and the Division of
Parole (-29 FTEs lost through attrition) levels will be affected by several
Article VII proposals regarding sentencing reforms and the Sex Offender
Management Treatment Act (SOMTA).
Legislation based on preliminary recommendations of the Commission
on Sentencing Reform in conjunction with continued population decline are
projected to reduce the prison population by approximately 1,600
inmates. The Financial Plan
states that these changes will reduce the prison population by 1900 inmates
during SFY 2009-10 and an additional 200 inmates by SFY 2011-12.
Expand
Eligibility To The Shock
Incarceration Program And Merit Time
The Shock Incarceration Program
will be expanded by:
Allow Alternative Facility Options
And Courtroom Procedures For Sex Offender Management And Treatment Act (SOMTA)
Respondents
Authorizes
respondents under SOMTA to be retained in DOCS facilities
or on parole after their probable cause hearing but before their trial and by
authorizing video teleconferencing for certain court proceedings. SFY 2009-10
savings: $2.0 million.
Delayed SHU Expansion
Delays the expansion of mental health program
authorized by the SHU Exclusion Bill by 3 years (until July 2014), allowing DOCS
to evaluate the effectiveness of the Residential Mental Health Unit at Marcy and
reassess need. The legislation
further restricts mental health services requirements of the SHU bill to only
level 1 and 2 DOCS prisons. SFY
2009-10 savings: $19 million, SFY
2010-11 savings: $27.4 million for
both DOCS and OMH.
Graduated Sanctions
Allows the Chairman of the Board of Parole to
consider the implementation of a graduated sanctions program for parole
violators that utilizes a risk and needs assessment that is administered to all
inmates eligible for parole. Such a graduated sanctions program could include
more intensive supervision immediately after an inmate’s release, alternatives
to incarceration and the use of enhanced technologies. The bill allows the
Parole Board to utilize a risk and needs assessment in determining which inmates
may be released to parole supervision.
Also provides that individuals are not required to divulge information
about arrests or prosecutions terminated in favor of the accused, youthful
offender adjudications and sealed violations. SFY 2009-10 savings: up to $11
million, SFY 2010-11 savings: $44 million.
In addition to the Article VII SOMTA changes,
staffing levels in the SOMTA program in OMH will be reduced from the current
level of 2.0:1 to standards used in other states’ civil confinement programs
(1.5:1).
Reduce Subsidy for SUNY Hospitals and SUNY Flexibility Legislation
The Executive Budget includes $129 million for
annual subsidy payments to SUNY’s hospitals at Brooklyn, Stony Brook and
Syracuse. This reflects a $25 million reduction from the 2008-09 Academic Fiscal
Year level. (SFY 2009-10 Savings: $24 million; SFY 2010-11 Savings: $33 million)
Article 7 legislation is also introduced that
will give SUNY greater flexibility in purchasing, real estate transactions, and
contracts
Office of Procurement Services
A new Office of
Procurement Services will evaluate and improve the state’s procurement policies,
coordinate purchasing among state agencies, develop new approaches to leverage
the buying power of the state, and assist in the development of an e-procurement
system as part of the statewide Financial Management System. The new Office will
be led by a Chief Procurement Officer (CPO) following a model used by the
private sector and other states to capture savings through “an ongoing
identification of strategic opportunities to partner with sellers of goods
and
services.”
This bill amends the State Finance Law,
primarily the Procurement Stewardship Act, to transfer authority for the State's
procurement function from the Commissioner of General Services to the Chief
Procurement Officer. In addition, it
changes pertinent Office of General Services statutory references to the Office
for Procurement Services.
PROPOSED STATE EMPLOYEE “GIVEBACKS”
The Governor has made several proposals to
reduce current and retired public employee salaries and benefits which are
contained in S56/A156. Unlike the
proposals made for the November Special Legislative Session,
the Governor will implement the Salary
Deferral and 2009-10 Salary Increase Elimination by notwithstanding collective
bargaining agreements through legislation that must be approved by the
Legislature. PEF believes such an action
is unconstitutional and illegal. The
Governor’s current position and proposal contradicts his position in November,
where he said such changes were subject to collective bargaining.
These “giveback” proposals include (the section
of the bill these proposals are located and the General Fund savings is also
included):
Table 1
|
Proposal
|
2009-10 GF Savings
($ in millions)
|
2010-11 GF Savings
($ in millions)
|
|
Implement Five Day Salary
Deferral (Part EE) |
121 |
0 |
|
Eliminate Scheduled 2009
Salary Increases (Part BB) |
180 |
180 |
|
Advance Tier 5 Pension
Proposal (Part CC) |
10 |
30 |
|
Modify Future Retiree
Contributions for Health Care through a Sliding Scale (Part Z) |
8 |
17 |
|
Require Medicare Part B
Premiums Contributions (Part AA) |
30 |
30 |
|
Additional Fringe Benefit
Savings |
7 |
16 |
|
Total
|
356
|
273
|
Five
day Salary Deferral (Part EE)
Defers 5 days worth of salary payments in SFY
2009-10 until an employee leaves state service.
Upon separating from state service, employees would receive five days of
payments at the rate they are paid at the time they leave state service
or on April 1, 2011 unless the Director
of Budget finds, on an annual basis, that continuation is necessary to address
exigent financial circumstances. In no
event will the lump sum payment be less than the amount of salary originally
withheld. All Funds Savings: $390
million in SFY 2009-10 only (this includes $58 million for unsettled contracts
with state employee unions which is also included in the $180 General Fund
savings outlined in the table above).
Eliminate 2009 Salary Increase (Part BB)
Eliminates the contractually mandated 3 percent
salary increases scheduled for April 1, 2009.
All Funds Savings: $264
million which would reoccur in SFY 2010-11
Tier V (Part CC)
Amends several sections of the Retirement and
Social Security Law, the Education Law and the General Municipal Law to create a
new pension tier – Tier 5. The new
tier, which would apply to members who first join the retirement system on or
after March 1, 2009, is similar to Tier 4, but with significant modifications.
The significant differences are:
·
Service credit
for accumulated unused sick leave capped at 165 days. We believe this violates
Article12 Section 8 of the PEF contract which allows service credit up to 200
days.
·
Overtime excluded
from the definition of wages
·
A minimum of 10
years credited service is required for a service retirement or deferred vesting
benefit
·
Retirement
multiplier (2% per year of service) reduced if credited service is less than 25
years
·
Must be 62 years
old to retire
·
3% employee
contributions continues after 10 years of service
Establish a Sliding Scale for Retiree
Health Insurance (Part Z)
Effective March 1, 2009, the share of health insurance premiums paid by new retirees would be based on years of service. The State would pay a minimum premium share of 50 percent for individual coverage and 35 percent for dependent coverage for employees who retire with 10 years of service. The State's contribution would increase by 2 percent of the premium for each additional year of service up to a maximum contribution of 90 percent for individual coverage and 75 percent for dependent coverage for employees who retire with 30 or more years of service. The bill would make parallel adjustments in the contributions for employees who die prior to retirement, and dependents of such employees and of employees who die after they retire.
Medicare Part B Premium Sharing (Part AA)
Effective March 1, 2009, requires employees and retirees to contribute toward
Medicare Part B premiums. The
contribution rate is 10 percent for individual coverage and 25 percent for
dependent coverage. Currently, the State fully pays 100 percent of the Medicare
Part B premiums. The Governor’s press statements describe his Medicare Part B
proposal as requiring retirees to pay $20 or $80 per year toward these premiums.
However, because the bill language sets
percentages but does not set specific amounts, it could allow larger premiums to
be imposed in the future.
Additional Fringe Benefit Savings
The Executive Budget assumes that there will be fringe benefit savings of
$7 million in SFY 2009-10 and 16 million in SFY2010-11 due to the workforce
reductions proposed in the Executive Budget
CONTRACTING OUT
The Executive Budget provides detailed reporting
on the State’s use of outside consulting services by State agency. Chart 3
(located at the end of the memo) outlines the
It is important to note that we believe the
number of consultants and the amount of contracting out of consultant services
reported by state agencies in the Executive Budget is only a small part of the
contracting out engaged in by State agencies.
For example Chart 3 only reports $734.7 million in total contracting by
state agencies in SFY 2008-09. However
reports on consultant expenditures filed by state agencies with the Office of
State Comptroller for the first six months of SFY 2008-09 show that consultant
spending total $1.6 billion. We estimate
that State agencies are only reporting about 17% of the contracting out of
professional services.
Chart 4 (located at the end of the memo) highlights the sixteen State
agencies whose
·
Insurance
Department, which will pay 28
·
Division of
Parole, which will pay 6 FTE consultants an average of $233,333 annually;
·
Department of
Correctional Services, which will pay 43 FTE consultants an average of $228,349
annually;
·
Department of
Environmental Conservation, which will pay 175
·
Department of
State Police, which will pay 22
The detailed agency analysis spreadsheets sent
to Executive Board members for the agencies they represent summarize the
consultant contract information for that agency along with an average annual
cost per
OTHER AGENCY MERGERS AND CONSOLIDATIONS THAT
AFFECT PEF MEMBERS
Office of Medicaid Inspector General (OMIG) and Office of Welfare Inspector
General
The Executive Budget proposal recommends the merger of the Office of the Welfare Inspector General (OWIG) with OMIG, and transfers 10 positions and funding from that Office for the prevention and investigation of welfare fraud and abuse. There is no change in the level of FTEs for OWIG from the prior SFY. Article VII legislation contains provisions to enable the merger and provides civil service “transfer of function” language that governs the transfer of employees from OWIG agencies to OMIG. The language does not appear to move this Office out of the DOH but that should be clarified at statewide agency labor management
Division of the Lottery and Racing and Wagering
Board
The Division of Lottery will host administrative
operations of the Racing and Wagering Board.
The Agency Budget Presentation for Racing and Wagering attributes a
reduction of 3 FTEs to this arrangement in addition to a reduction of 17 FTEs
related to the statewide hiring freeze; however, these 3 FTEs are not reflected
in either the table of Projected Levels of Employment by Program or the
Workforce Impact Summary Report.
The Division of Lottery does not add FTE positions for the hosting arrangements,
and will reduce 3 FTEs through attrition. SFY 2009-10 savings:
$225,000.
REVENUE PROPOSALS IN THE
The Executive Budget proposes new General Fund
revenues that would total $3.06 billion in SFY 2009-10 and $3.63 billion in SFY
2010-11, which closes about 22% of the budget gap in those years.
The Executive Budget has adopted
proposals that expand the bottle bill and reform the Empire Zone programs which
are reforms PEF has urged the Governor to adopt. The following is a list of the
tax reforms and increased fees and their revenue impact.
|
TABLE 2 |
General Fund
All Funds
|
|||
|
I. Tax Reforms and Actions
|
2009-10
|
2010-11
|
2009-10
|
2010-11
|
|
Restructure Clothing Exemption |
462,000 |
660,000 |
462,000 |
660,000 |
|
Extend NYC Personal and Credit Services Tax Statewide |
78,000 |
104,000 |
78,000 |
104,000 |
|
Extend Sales Tax to Entertainment-Related Spending |
53,000 |
70,000 |
53,000 |
70,000 |
|
Extend Sales Tax to Transportation-Related Spending |
45,000 |
60,000 |
45,000 |
60,000 |
|
Limit Itemized Deduction Limitation for Millionaires |
140,000 |
200,000 |
140,000 |
200,000 |
|
Limit Capital Improvement Exemption |
120,000 |
160,000 |
120,000 |
160,000 |
|
Repeal the Sales Tax Cap on Fuel |
90,000 |
120,000 |
90,000 |
120,000 |
|
Extend Sales Tax to Cable and Satellite Television and Radio |
136,000 |
180,000 |
136,000 |
180,000 |
|
Repeal Bad Debt Provisions |
8,000 |
10,000 |
8,000 |
10,000 |
|
Reform the Cigar Tax |
10,000 |
15,000 |
10,000 |
15,000 |
|
Standardize Tax on Flavored Malt Beverages |
15,000 |
18,000 |
15,000 |
18,000 |
|
Eliminate Underutilized Tax Credits |
5,900 |
9,000 |
5,900 |
9,000 |
|
Restructure the Insurance Tax |
62,000 |
50,000 |
65,000 |
58,000 |
|
Treat Coupons Consistently |
3,000 |
3,000 |
3,000 |
3,000 |
|
Increase Sales Tax on Luxury Goods |
12,000 |
15,000 |
12,000 |
15,000 |
|
Treat Gain from the Sale of Partnerships |
- |
10,000 |
- |
10,000 |
|
Amend the Definition of Presence in New York |
- |
5,000 |
- |
5,000 |
|
Expand Tax on Nonresident Hedge Fund Income |
60,000 |
60,000 |
60,000 |
60,000 |
|
Address Abusive Tax Avoidance |
4,000 |
6,300 |
4,000 |
6,300 |
|
Expand Definition of Affiliate Nexus for Internet Sales |
9,000 |
12,000 |
9,000 |
12,000 |
|
Close Digital Property Taxation Loophole |
15,000 |
20,000 |
15,000 |
20,000 |
|
Disallow Utility Definition as Manufacturers |
17,000 |
14,000 |
18,000 |
16,000 |
|
Change Filing Requirement for Overcapitalized Captive Insurance
Corporations |
31,000 |
25,000 |
33,000 |
29,000 |
|
Eliminate Exemption for Large Cooperative Insurance Companies |
19,000 |
15,000 |
19,000 |
15,000 |
|
Increase Beer and Wine Tax Rates |
63,000 |
63,000 |
63,000 |
63,000 |
|
Increase Auto Rental Tax
|
- |
- |
8,000 |
10,000 |
|
Total Tax Reform |
1,457,900 |
1,904,300 |
1,471,900 |
1,928,300 |
|
TABLE 3 |
General Fund
|
|
All Funds |
|
||
|
II. New or Increased Fees
|
2009-10
|
2010-11
|
2009-10
|
2010-11
|
||
|
Increase Feed Tonnage Fees |
- |
- |
146 |
146 |
||
|
Increase Food Licensing Fees |
- |
- |
3,180 |
3,180 |
||
|
Establish Seed Dealer Licensing Fees |
- |
- |
500 |
500 |
||
|
Increase and Expand New Statewide Central Register Fees |
2,700 |
2,500 |
2,700 |
2,500 |
||
|
Increase Civil Service Exam Fees |
1,360 |
1,381 |
1,360 |
1,381 |
||
|
Establish a Local Fee for Hiring a Public Retiree |
60 |
60 |
60 |
60 |
||
|
|
Increase Public Management Intern Placement Fee |
- |
- |
175 175 |
||
|
|
Expand Insurance Fingerprinting Fee |
6,250 |
6,250 |
6,250
6,250 |
||
|
|
Establish Security Guard Training Fees |
446 |
446 |
446 446 |
||
|
|
Increase Nuclear Power Plant Fee |
1,350 |
1,350 |
2,700 2,700 |
||
|
|
Increase Motor Vehicle Registration Fee |
- |
- |
60,500 103,700 |
||
|
|
Increase Motor Vehicle License Fee |
- |
- |
21,900 37,600 |
||
|
|
Reissue License Plates |
- |
129,000 |
129,000 |
||
|
|
Establish a Fee for MV-278 Certificate |
500 |
500 |
500 500 |
||
|
|
Increase State Pollutant Discharge Elimination System Fees |
- |
- |
5,000 5,000 |
||
|
|
Establish New Marine Fishing License |
- |
- |
3,000
6,000 |
||
|
|
Establish Trout and Salmon Stamp |
- |
- |
3,000
4,000 |
||
|
|
Increase DEC Education Camp Fee |
- |
- |
115 115 |
||
|
|
Increase Physician Fees |
- |
- |
16,400
16,400 |
||
|
|
Establish Early Intervention Parent Fee |
- |
- |
27,500 |
||
|
|
Assess Early Intervention Provider Fee |
- |
- |
1,700 3,600 |
||
|
|
Restructure Clinical Lab Fees |
- |
- |
36,500
36,500 |
||
|
|
Increase Certificate of Need Fees |
- |
- |
4,000 4,000 |
||
|
|
Increase Asbestos Fee |
9,152 |
8,448 |
9,152 8,448 |
||
|
|
Increase Boiler Fee |
2,167 |
2,000 |
2,167 2,000 |
||
|
|
Establish Explosives Fees and Penalties |
294 |
289 |
294 289 |
||
|
|
Increase Real Property Transfer Fee |
14,250 |
19,000 |
14,250
19,000 |
||
|
|
Increase Parks Administrative Fees |
- |
- |
6,500
6,500 |
||
|
|
Establish Horse Entrance Fee |
- |
- |
1,000 1,000 |
||
|
|
Increase State Licensing Fees |
- |
- |
3,500 3,500 |
||
|
|
Increase in Surcharge on Auto Insurance |
- |
- |
48,375
64,500 |
||
|
|
Establish Processing Fee for Paper Tax Returns |
6,800 |
6,800 |
6,800
6,800 |
||
|
|
Bad Check, Installment Payment & Tax Preparer
Fees |
12,000 |
12,000 |
12,000
12,000 |
||
|
|
Increase Cigarette & Tobacco Retail Registration Fee |
(1,800) |
(7,400) |
16,700
6,200 |
||
|
|
Establish Non LLC Partnership Fee |
50,000 |
50,000 |
50,000
50,000 |
||
|
|
Total New or Increased Fees |
105,529 |
232,624 |
345,470
571,490 |
||
The Executive Budget also proposes charges and
assessments for specific industries most of which impact the heath care
industry. These actions would generate $651 million in General Fund revenue in
SFY 2009-10 and 2010-11 and $2.246 billion in All Funds revenue in SFY 2009-10
and $2.311 billion in All Funds revenue in SFY 2010-1. The Executive Budget also
imposes new or increased fines which would generate $78.45 million in General
Fund and All Funds revenue in SFY 2009-10, $128.5 million in General Fund and
All Funds revenue in SFY 2010-11.
It is important to note that many of these
revenue actions are regressive taxes and fees which would disproportionally
impact the lower and middle class. The Governor has proposed these revenue
actions in lieu of a tax increase on wealthier New Yorkers which could generate
between $2 billion and $7 billion in revenue depending on income levels and
rates.
THE
STATE’S
The
The Executive Budget projects that the State has to close
a $1.707 billion General Fund budget gap
in
·
$500 million in Medicaid, HCRA, and insurance savings which will grow to $1.24
billion in
·
$777 million in various fund transfers and settlements including a $306 million
transfer from the New York Power Authority (which will make another $170 million
transfer in SFY 2009-10) and $106 million in General Fund transfers;
·
$75 million from expanding the bottle bill and reducing payments to and sweeping
the Environmental Protection Fund;
·
$100 million in statewide spending controls;
·
$93 million by changing the timing of the New York City STAR payment; and
·
$9 million in various workforce actions including rescinding M/C vacation
exchange program ($5 million), implementing the Medicare part B premium proposal
($3 million), and implementing the retiree sliding scale contributions for
health care proposal ($1 million)
Table 4 summarizes the actions the Executive Budget will take to reduce the
General Fund budget gaps through SFY 2011-12.
PROJECTED GENERAL FUND BUDGET GAPS FOR
SFYs
2008-09 THROUGH 2011-12
It is
important to note that these General Fund budget gaps are based on economic
forecasts of a deep recession in NY state that projects 60,000 layoffs in the
State’s financial sector, double the losses after September 11, 2001, total
private sector job losses of about 180,000, a seriously weakened real estate
market, and negative impacts on the State’s export related and tourism
industries due to the stronger dollar and a weak global economy.
State employment is now expected to fall 1.5 percent for 2009, with private sector jobs projected to fall 1.8 percent, following growth of 0.3 percent for both total and private employment for 2008. DOB projects a decline in total State wages of 3.0 percent for 2009, following an estimated increase of 1.2 percent for 2008. Declines in both the wage and non-wage components of income will result in a decline in total personal income of 1.3 percent for 2009, following 2.4 percent growth for 2008.
The impact of the recession on tax collections
is expected to begin to register in the high-tax collection months over the
remainder of the fiscal year, and especially in the final quarter. According to
DOB, tax collections in November account for a small share of annual receipts,
especially for PIT and business taxes, and therefore should not be interpreted
as indicative of developing trends. Through November 30, 2008, General Fund
receipts, including transfers to other funds, were $153 million below the
Mid-Year cash-flow forecast. Tax collections were approximately $64 million
above planned levels, with modestly better PIT collections and business tax
collections offset by lower than expected sales tax and other tax collections.
Miscellaneous receipts, including abandoned property receipts, fell below
planned levels by $134 million.
FINAL
OBSERVATIONS
There are a number of factors that will impact budget negotiations all of which create the potential for difficult and contentious budget negotiations. The speaker has stated that all sectors of the State must share the pain of the current economic crises and he has not directly criticized any of the Governor’s proposals. The Senate Democratic leader, Malcolm Smith, has suggested that the State layoff additional state employees particularly in public authorities. The Senate and Assembly Republicans have expressed concerns about the Governor’s proposed tax and fee increases. The Assembly Republicans estimate that the average family of four with an after-tax income of $45,343 would have to pay $3,875 in new taxes and fees under this budget.
Assuming the savings of the 3,108 workforce reductions is worth $195 million, the Executive Budget is asking for $551 million in savings from state employees in SFY 2009-10 and $468 million in SFY 2010-11, or about 4% of the projected state budget gap. This will make it difficult to successfully fight the budget cuts proposed for the state workforce in light of large cuts in funding proposed for education aid and health care. PEF, other unions, and community groups continue to advocate for increased taxes on wealthier New Yorkers, a cut in consultant spending and other revenue actions that can reduce the proposed budget cuts. There is also the prospect of the state receiving between $2 and $5 billion in additional federal aid this year that could also ameliorate some of these cuts.
In addition to this memo, we are forwarding to the respective Executive Board members and Statewide Labor-Management Chairs our department’s line-by-line analysis of the Program Details–State Operations portion of the budget for major State agencies that face layoffs and/or have the most significant changes to their budgets. These agencies include DOCS, OCFS, OMH, OMRDD, OASAS, DED/ESDC, DEC, DOL, OMIG, and the Office of Real Property Service. This memo and the agency analysis will also be placed on the PEF website. We will complete our line by line analysis of the State operations budget of all other State agencies by December 30, 2008 and will mail them to Executive Board members and Statewide Labor-Management Chairs as they are completed during next week. These agency spreadsheets will also be posted on PEF’s website as soon as possible. We will also include on PEF’s website a link to Executive Budget Appendix I, which contains a summary of all agency budgets. Executive Board members and Statewide Labor-Management Chairs who do not have a computer to access PEF’s website and want a copy of their agency’s budget should call the Research Department at 1-800-342-4306 ext. 280 and request a copy.
| Chart 2 | ||||||
| Changes in State Workforce FTEs SFY 2008-09 to SFY 2009-10 | ||||||
| 2008-09 | 2009-10 | 2009-10 | ||||
| Agency | (b) 2008-09 Estimate (03/31/09) | (c) 2008-09 Estimate (03/31/09) | (d) 2009-10 Estimate (03/31/10) | (c-b) 2008-09 Estimate Difference | (d-c) 2008-09 Compared to 2009-10 | (d-b) 2008-09 Compared to 2009-10 |
| Adirondack Park | 72 | 72 | 72 | 0 | 0 | 0 |
| Aging | 141 | 133 | 133 | (8) | 0 | (8) |
| Agriculture and Markets | 566 | 567 | 562 | 1 | (5) | (4) |
| Alcoholic Beverage Control | 165 | 164 | 214 | (1) | 50 | 49 |
| Alcoholism and Substance Abuse | 1,010 | 991 | 944 | (19) | (47) | (66) |
| Arts Council | 55 | 48 | 45 | (7) | (3) | (10) |
| Audit and Control | 2,643 | 2,643 | 2,643 | 0 | 0 | 0 |
| Banking | 550 | 545 | 545 | (5) | 0 | (5) |
| Budget | 385 | 365 | 365 | (20) | 0 | (20) |
| Capital Defender | 0 | 0 | 0 | 0 | 0 | 0 |
| Children and Family Services | 3,863 | 3,966 | 3,678 | 103 | (288) | (185) |
| Civil Service | 584 | 560 | 544 | (24) | (16) | (40) |
| Consumer Protection | 39 | 33 | 33 | (6) | 0 | (6) |
| Correction Commission | 35 | 34 | 34 | (1) | 0 | (1) |
| Correctional Services | 31,603 | 31,673 | 30,331 | 70 | (1,342) | (1,272) |
| Crime Victims | 103 | 98 | 98 | (5) | 0 | (5) |
| Criminal Justice Service | 738 | 727 | 717 | (11) | (10) | (21) |
| Deferred Compensation | 4 | 4 | 4 | 0 | 0 | 0 |
| Economic Development | 230 | 200 | 0 | (30) | (200) | (230) |
| Education | 3,287 | 3,220 | 3,199 | (67) | (21) | (88) |
| Elections | 83 | 83 | 63 | 0 | (20) | (20) |
| Employee Relations | 70 | 56 | 51 | (14) | (5) | (19) |
| Environmental Conservation * | 3,752 | 3,546 | 3,506 | (206) | (40) | (246) |
| Environmental Facilities Corporation | 100 | 97 | 97 | (3) | 0 | (3) |
| Executive Chamber | 189 | 174 | 169 | (15) | (5) | (20) |
| Financial Control Board | 17 | 15 | 15 | (2) | 0 | (2) |
| General Services | 1,776 | 1,601 | 1,601 | (175) | 0 | (175) |
| Health | 6,039 | 5,807 | 5,807 | (232) | 0 | (232) |
| Higher Education Corporation | 700 | 682 | 682 | (18) | 0 | (18) |
| Homeland Security | 192 | 192 | 186 | 0 | (6) | (6) |
| Housing and Community Renewal | 950 | 940 | 923 | (10) | (17) | (27) |
| Hudson River Greenway | 3 | 3 | 0 | 0 | (3) | (3) |
| Human Rights | 208 | 208 | 208 | 0 | 0 | 0 |
| Inspector General | 70 | 66 | 63 | (4) | (3) | (7) |
| Insurance | 968 | 937 | 925 | (31) | (12) | (43) |
| Interest On Lawyer Account | 13 | 9 | 9 | (4) | 0 | (4) |
| Judical Commissions | 55 | 51 | 51 | (4) | 0 | (4) |
| Labor | 3,643 | 3,476 | 3,461 | (167) | (15) | (182) |
| Labor Management Committees | 65 | 78 | 106 | 13 | 28 | 41 |
| Law | 2,032 | 2,032 | 2,032 | 0 | 0 | 0 |
| Lieutenant Governor | 15 | 0 | 0 | (15) | 0 | (15) |
| Lottery | 361 | 361 | 358 | 0 | (3) | (3) |
| Medicaid Inspector General | 753 | 679 | 760 | (74) | 81 | 7 |
| Mental Health | 18,034 | 17,071 | 17,127 | (963) | 56 | (907) |
| Mental Retardation | 23,703 | 22,503 | 22,450 | (1,200) | (53) | (1,253) |
| Military and Naval Affairs | 654 | 643 | 643 | (11) | 0 | (11) |
| Motor Vehicles | 2,943 | 2,861 | 2,876 | (82) | 15 | (67) |
| Northeastern Queens Nature and Historical | 2 | 2 | 0 | 0 | (2) | (2) |
| Parks, Recreation and Historic Preservation | 2,276 | 2,226 | 2,214 | (50) | (12) | (62) |
| Parole | 2,273 | 2,135 | 2,111 | (138) | (24) | (162) |
| Prevention of Domestic Violence | 33 | 33 | 33 | 0 | 0 | 0 |
| Probation and Correctional Alternatives | 37 | 35 | 35 | (2) | 0 | (2) |
| Public Employment Relations Board | 37 | 37 | 38 | 0 | 1 | 1 |
| Public Integrity | 62 | 55 | 55 | (7) | 0 | (7) |
| Public Service | 540 | 540 | 560 | 0 | 20 | 20 |
| Quality of Care and Advocacy for Disabled | 124 | 116 | 118 | (8) | 2 | (6) |
| Racing and Wagering | 136 | 122 | 105 | (14) | (17) | (31) |
| Real Property Services | 384 | 358 | 328 | (26) | (30) | (56) |
| Regulatory Reform | 36 | 35 | 23 | (1) | (12) | (13) |
| Roswell Park Cancer Institute | 1,947 | 1,947 | 2,025 | 0 | 78 | 78 |
| Science, Technology and Innovation Foundation | 30 | 26 | 0 | (4) | (26) | (30) |
| State | 927 | 860 | 860 | (67) | 0 | (67) |
| State Insurance Fund | 2,736 | 2,736 | 2,736 | 0 | 0 | 0 |
| State Police | 5,989 | 5,989 | 5,989 | 0 | 0 | 0 |
| State University | 40,632 | 40,632 | 40,609 | 0 | (23) | (23) |
| State University Construction Fund | 135 | 135 | 135 | 0 | 0 | 0 |
| Tax Appeals | 31 | 31 | 30 | 0 | (1) | (1) |
| Taxation and Finance | 5,041 | 5,036 | 5,336 | (5) | 300 | 295 |
| Technology | 702 | 702 | 702 | 0 | 0 | 0 |
| Temporary and Disability Assistance | 2,305 | 2,280 | 2,280 | (25) | 0 | (25) |
| Transportation | 10,593 | 9,897 | 9,925 | (696) | 28 | (668) |
| TSC Investigation | 32 | 0 | 0 | (32) | 0 | (32) |
| Veterans Affairs | 113 | 108 | 112 | (5) | 4 | (1) |
| Welfare Inspector General | 10 | 10 | 0 | 0 | (10) | (10) |
| Wireless Network | 47 | 47 | 47 | 0 | 0 | 0 |
| Workers' Compensation Board | 1,539 | 1,533 | 1,533 | (6) | 0 | (6) |
| Totals | 192,210 | 187,877 | 186,269 | (4,333) | (1,608) | (5,941) |
| * There is disagreement between DEC Management and DOB as to whether most of DEC's reductions will occur during the last quarter of SFY2008-09 as show in this chart, or SFY2009-10. | ||||||