Office of General Services

 

The enacted budget makes the following changes to the Executive Budget (analysis as of 3/30/09):

 

According to the Senate White Book, (analysis as of December 31, 2008):

The Executive Budget recommends (analysis as of December 16, 2008):

A SFY 2009-10 workforce of 1,498.  This decreases the level of FTEs from the adjusted FTE level for FY 2008-09 by 103. The 103 FTE reduction is attributable to the transfer of functions from the Office of General Services’ Procurement Services Program to the newly established Office for Procurement Services. The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2009-10 FTEs by program (if the FTE’s are the same the program is not listed):

Program

FY 2008-09 Adjustment

FY 2009-10 Difference

Design and Construction

-3

0

Executive Direction

-18

-11

Technology and Asset Management Program (formerly the Procurement Services Program)

-25

-92

Real Property Management and Development

-129

0

Total

-175

-103

  • With the transfer of the Procurement Services Group to the new Office for Procurement Services (OPS), the “Procurement Services” program in OGS has been renamed the Technology and Asset Management program. This program will be responsible for managing Information Technology, the Central Printing and Copy Center, seized assets, the interagency mail service, visitor parking, and Federal and State surplus property.
  • The total appropriation for Personal Service is $90.6 million, a 6% or $5.77 million decrease from SFY 2008-09. However, the Executive Budget Agency Presentation narrative for the Office of General Services shows that the personal service appropriation has a net $13.5 million decrease from the adjusted SFY 2008-09 agency appropriation. The reason for the difference in the amount that the personal service has decreased may partially reflect adjustments made during the fiscal year due to the agency-wide reductions and the Special Pay Bill, which contained negotiated union raises.
  • The following programs had an increase in personal service funding that is not associated with an increase in FTEs. These funding and position changes should be clarified with management.
  • o Design and Construction (+$2.9 million or +10.8%).

    o Executive Direction Program, Executive Direction Internal Service Fund (ISF) account (+$258,000 or +14.6%).

    o Real Property Management and Development Program:

    Building Administration, ISF (+$300,000 or +10%).

    o Technology and Management Program, Standards and Purchase, ISF ($331,000 or +9.9%).

  • The following programs had a decrease in personal service funding that is not associated with a decrease in FTEs. These funding and position changes should be clarified with management.
  • o Real Property Management and Development Program (-$1.4 million or -3.5%).

    o Real Property Management and Development Program, Building Administration, SRO (-$272,000 or -9.4%).

    o Technology and Assts Management Program, Standards and Purchase SRO (-176,000 or -16.9%).

  • The Office of General Service (OGS) employed an estimated 91 employees under consultant contracts in SFY 2008-09 at a cost of $7.9 million or an average cost of $87,143 per consultant contract employee.  It is estimated that $7.8 million will be allocated for consultant contracts in SFY 2009-10 for 90 employees, at a cost of $86,333 per consultant contract employee.
  • 1. Executive Direction Program (+$963,000 or +15.4%).
  • The following programs had substantial decreases in the proposed contractual services appropriation when compared to SFY 2008-09:
  • 1. Executive Direction Program, Plaza Special Events Account, SRO (-$341,000 or -47.5%).

    2. Real Property Management and Development Program (-$1.7 million or -2%).

    3. Technology and Asset Management Program (-$858,000 or -52.5%).

    4. Technology and Asset Management Program, Standards and Purchase account, ISF (-$20 million or -56.8%).

     

    Office of General Services
    Program Details-State Operations 
      Enacted Proposed Enacted Change in Percent
    Program 2008-09 Budget 2009-10 Budget 2009-10 Budget Appropriation Change
    All Funds $418,469,000 $791,634,000 $808,508,000 $390,039,000 93.2%
    General Fund $159,266,000 $148,457,000 $156,021,000 ($3,245,000) -2.0%
    Special Revenue-Federal $8,230,000 $8,230,000 $17,540,000 $9,310,000 113.1%
    Special Revenue-Other $23,103,000 $22,127,000 $22,127,000 ($976,000) -4.2%
    Enterprise Funds $2,006,000 $2,014,000 $2,014,000 $8,000 0.4%
    Internal Service $225,114,000 $610,056,000 $610,056,000 $384,942,000 171.0%
    Fiduciary Funds $750,000 $750,000 $750,000 $0 0.0%
               
    Personal Services $96,367,000 $90,599,000 $97,236,000 $869,000 0.9%
    Contractual Services $270,903,000 $248,798,000 $249,581,000 ($21,322,000) -7.9%
               
    Design & Construction $60,260,000 $64,158,000 $64,158,000 $3,898,000 6.5%
    Internal Service Fund $60,260,000 $64,158,000 $64,158,000 $3,898,000 6.5%
               
    Design & Construction (ISF) $60,260,000 $64,158,000 $64,158,000 $3,898,000 6.5%
    Personal Service $26,557,000 $29,420,000 $29,420,000 $2,863,000 10.8%
    Regular $26,320,000 $29,183,000 $29,183,000 $2,863,000 10.9%
    Temporary service $14,000 $14,000 $14,000 $0 0.0%
    Holiday/overtime compensation $223,000 $223,000 $223,000 $0 0.0%
    Nonpersonal Service $33,703,000 $34,738,000 $34,738,000 $1,035,000 3.1%
    Supplies and materials $494,000 $494,000 $494,000 $0 0.0%
    Travel $1,285,000 $1,285,000 $1,285,000 $0 0.0%
    Contractual Services $17,852,000 $17,852,000 $17,852,000 $0 0.0%
    Equipment $621,000 $621,000 $621,000 $0 0.0%
    Fringe benefits $12,429,000 $13,464,000 $13,464,000 $1,035,000 8.3%
    Indirect costs $1,022,000 $1,022,000 $1,022,000 $0 0.0%
               
    Executive Direction $112,724,000 $111,763,000 $112,887,000 $163,000 0.1%
    Personal Service $6,805,000 $4,998,000 $6,088,000 ($717,000) -10.5%
    Regular $6,774,000 $4,967,000 $6,057,000 ($717,000) -10.6%
    Holiday/overtime compensation $31,000 $31,000 $31,000 $0 0.0%
    Nonpersonal Service $6,516,000 $7,445,000 $7,479,000 $963,000 14.8%
    Supplies and materials $103,000 $83,000 $103,000 $0 0.0%
    Travel $72,000 $65,000 $72,000 $0 0.0%
    Contractual Services (p318 add $1,175,000) $6,264,000 $7,227,000 $7,227,000 $963,000 15.4%
    Equipment $77,000 $70,000 $77,000 $0 0.0%
    Special Revenue-Other (SRO) $1,240,000 $849,000 $849,000 ($391,000) -31.5%
    Internal Service Fund (ISF) $98,074,000 $98,382,000 $98,382,000 $308,000 0.3%
    Enterprise Funds (EF) $89,000 $89,000 $89,000 $0 0.0%
               
    Plaza Special Events Acct (SRO) $1,040,000 $649,000 $649,000 ($391,000) -37.6%
    Personal Service $250,000 $200,000 $200,000 ($50,000) -20.0%
    Temporary Service $250,000 $200,000 $200,000 ($50,000) -20.0%
    Nonpersonal Service $790,000 $449,000 $449,000 ($341,000) -43.2%
    Supplies and materials $14,000 $14,000 $14,000 $0 0.0%
    Travel $12,000 $12,000 $12,000 $0 0.0%
    Contractual Services $718,000 $377,000 $377,000 ($341,000) -47.5%
    Equipment $10,000 $10,000 $10,000 $0 0.0%
    Fringe benefits $26,000 $26,000 $26,000 $0 0.0%
    Indirect costs $10,000 $10,000 $10,000 $0 0.0%
               
    Cuba Lake Mgmt Acct (SRO) $200,000 $200,000 $200,000 $0 0.0%
    Nonpersonal Service $200,000 $200,000 $200,000 $0 0.0%
    Contractual Services $200,000 $200,000 $200,000 $0 0.0%
               
    Asset Preservation (EF) $89,000 $89,000 $89,000 $0 0.0%
    Nonpersonal Service $89,000 $89,000 $89,000 $0 0.0%
    Contractual Services $89,000 $89,000 $89,000 $0 0.0%
               
    Executive Direction (ISF) $98,074,000 $98,382,000 $98,382,000 $308,000 0.3%
    Personal Service $1,763,000 $2,021,000 $2,021,000 $258,000 14.6%
    Regular $1,763,000 $2,021,000 $2,021,000 $258,000 14.6%
    Nonpersonal Service $96,311,000 $96,361,000 $96,361,000 $50,000 0.1%
    Supplies and materials $3,437,000 $3,437,000 $3,437,000 $0 0.0%
    Travel $24,000 $24,000 $24,000 $0 0.0%
    Contractual Services $91,749,000 $91,749,000 $91,749,000 $0 0.0%
    Equipment $209,000 $209,000 $209,000 $0 0.0%
    Fringe benefits $824,000 $874,000 $874,000 $50,000 6.1%
    Indirect costs $68,000 $68,000 $68,000 $0 0.0%
               
    Real Property Mgt & Development $175,513,000 $572,340,000 $572,340,000 $396,827,000 226.1%
    Personal Service $40,155,000 $38,766,000 $38,766,000 ($1,389,000) -3.5%
    Regular $36,221,000 $34,832,000 $34,832,000 ($1,389,000) -3.8%
    Temporary service $2,468,000 $2,468,000 $2,468,000 $0 0.0%
    Holiday/overtime compensation $1,466,000 $1,466,000 $1,466,000 $0 0.0%
    Nonpersonal Service $94,044,000 $92,313,000 $92,313,000 ($1,731,000) -1.8%
    Supplies and materials $7,966,000 $7,966,000 $7,966,000 $0 0.0%
    Travel $204,000 $204,000 $204,000 $0 0.0%
    Contractual Services $85,236,000 $83,505,000 $83,505,000 ($1,731,000) -2.0%
    Equipment $638,000 $638,000 $638,000 $0 0.0%
    Special Revenue-Other $16,755,000 $16,375,000 $16,375,000 ($380,000) -2.3%
    Enterprise Funds (EF) $1,917,000 $1,925,000 $1,925,000 $8,000 0.4%
    Internal Service Fund (ISF) $22,642,000 $422,961,000 $422,961,000 $400,319,000 1768.0%
               
    Building Administration (SRO) $16,755,000 $16,375,000 $16,375,000 ($380,000) -2.3%
    Personal Service $2,888,000 $2,616,000 $2,616,000 ($272,000) -9.4%
    Regular $1,775,000 $1,503,000 $1,503,000 ($272,000) -15.3%
    Temporary Service $765,000 $765,000 $765,000 $0 0.0%
    Holiday/overtime compensation $348,000 $348,000 $348,000 $0 0.0%
    Nonpersonal Service $13,867,000 $13,759,000 $13,759,000 ($108,000) -0.8%
    Supplies and materials $161,000 $161,000 $161,000 $0 0.0%
    Travel $34,000 $34,000 $34,000 $0 0.0%
    Contractual Services $12,018,000 $11,909,000 $11,909,000 ($109,000) -0.9%
    Equipment $190,000 $190,000 $190,000 $0 0.0%
    Fringe benefits $1,352,000 $1,353,000 $1,353,000 $1,000 0.1%
    Indirect costs $112,000 $112,000 $112,000 $0 0.0%
               
    Convention Center (EF) $1,917,000 $1,925,000 $1,925,000 $8,000 0.4%
    Personal Service $638,000 $655,000 $655,000 $17,000 2.7%
    Regular $588,000 $605,000 $605,000 $17,000 2.9%
    Holiday/overtime compensation $50,000 $50,000 $50,000 $0 0.0%
    Nonpersonal Service $1,279,000 $1,270,000 $1,270,000 ($9,000) -0.7%
    Supplies and materials $96,000 $96,000 $96,000 $0 0.0%
    Travel $9,000 $9,000 $9,000 $0 0.0%
    Contractual Services $826,000 $826,000 $826,000 $0 0.0%
    Equipment $24,000 $24,000 $24,000 $0 0.0%
    Fringe benefits $299,000 $290,000 $290,000 ($9,000) -3.0%
    Indirect costs $25,000 $25,000 $25,000 $0 0.0%
               
    Building Administration (ISF) $22,642,000 $422,961,000 $422,961,000 $400,319,000 1768.0%
    Personal Service $3,011,000 $3,311,000 $3,311,000 $300,000 10.0%
    Regular $2,753,000 $3,053,000 $3,053,000 $300,000 10.9%
    Temporary Service $76,000 $76,000 $76,000 $0 0.0%
    Holiday/overtime compensation $182,000 $182,000 $182,000 $0 0.0%
    Nonpersonal Service $19,631,000 $19,650,000 $19,650,000 $19,000 0.1%
    Supplies and materials $2,742,000 $2,742,000 $2,742,000 $0 0.0%
    Travel $10,000 $10,000 $10,000 $0 0.0%
    Contractual Services $15,346,000 $15,346,000 $15,346,000 $0 0.0%
    Fringe benefits $1,418,000 $1,437,000 $1,437,000 $19,000 1.3%
    Indirect costs $115,000 $115,000 $115,000 $0 0.0%
    Maintenance Undistributed $0 $400,000,000 $400,000,000 $400,000,000 100.0%
               
    Procurement Program $69,222,000 $42,623,000 $58,373,000 ($10,849,000) -15.7%
    Personal Service $9,929,000 $4,086,000 $9,633,000 ($296,000) -3.0%
    Regular $9,899,000 $4,056,000 $9,603,000 ($296,000) -3.0%
    Holiday/overtime compensation $30,000 $30,000 $30,000 $0 0.0%
    Nonpersonal Service $1,817,000 $849,000 $1,742,000 ($75,000) -4.1%
    Supplies and materials $35,000 $14,000 $35,000 $0 0.0%
    Travel $72,000 $29,000 $72,000 $0 0.0%
    Contractual Services $1,633,000 $775,000 $1,558,000 ($75,000) -4.6%
    Equipment $77,000 $31,000 $77,000 $0 0.0%
    Special Revenue-Federal $8,230,000 $8,230,000 $17,540,000 $9,310,000 113.1%
    Special Revenue-Other (SRO) $5,108,000 $4,903,000 $4,903,000 ($205,000) -4.0%
    Internal Service Fund (ISF) $44,138,000 $24,555,000 $24,555,000 ($19,583,000) -44.4%
               
    Emergency Assistance-OGS-9461 - (SRF) $6,865,000 $6,865,000 $6,865,000 $0 0.0%
    Federal Food and Nutrition Svcs Acct - (SRF) $865,000 $865,000 $865,000 $0 0.0%
    Environmental Projects Acct - (SRF) $500,000 $500,000 $500,000 $0 0.0%
    Commodities Assistance Program - (SRF) $0 $0 $9,310,000 $9,310,000 100.0%
               
    Standards & Purchase (SRO) $5,108,000 $4,903,000 $4,903,000 ($205,000) -4.0%
    Personal Service $1,044,000 $868,000 $868,000 ($176,000) -16.9%
    Regular $1,024,000 $848,000 $848,000 ($176,000) -17.2%
    Temporary Service $10,000 $10,000 $10,000 $0 0.0%
    Holiday/overtime compensation $10,000 $10,000 $10,000 $0 0.0%
    Nonpersonal Service $4,064,000 $4,035,000 $4,035,000 ($29,000) -0.7%
    Supplies and materials $360,000 $360,000 $360,000 $0 0.0%
    Travel $123,000 $123,000 $123,000 $0 0.0%
    Contractual Services $3,029,000 $3,000,000 $3,000,000 ($29,000) -1.0%
    Equipment $22,000 $22,000 $22,000 $0 0.0%
    Fringe benefits $489,000 $489,000 $489,000 $0 0.0%
    Indirect costs $41,000 $41,000 $41,000 $0 0.0%
               
    Standards & Purchase (ISF) $44,138,000 $24,555,000 $24,555,000 ($19,583,000) -44.4%
    Personal Service $3,327,000 $3,658,000 $3,658,000 $331,000 9.9%
    Regular $3,089,000 $3,420,000 $3,420,000 $331,000 10.7%
    Temporary Service $180,000 $180,000 $180,000 $0 0.0%
    Holiday/overtime compensation $58,000 $58,000 $58,000 $0 0.0%
    Nonpersonal Service $40,811,000 $20,897,000 $20,897,000 ($19,914,000) -48.8%
    Supplies and materials $1,215,000 $1,215,000 $1,215,000 $0 0.0%
    789709 $156,000 $156,000 $156,000 $0 0.0%
    Contractual Services $35,193,000 $15,193,000 $15,193,000 ($20,000,000) -56.8%
    Equipment $2,562,000 $2,562,000 $2,562,000 $0 0.0%
    Fringe benefits $1,557,000 $1,643,000 $1,643,000 $86,000 5.5%
    Indirect costs $128,000 $128,000 $128,000 $0 0.0%
               
    Curatorial Services Pgm ('Building Administration Pgm) (P.228) $750,000 $750,000 $750,000 $0 0.0%
    Fiduciary Funds $750,000 $750,000 $750,000 $0 0.0%
               
    Executive Mansion Trust Acct - (FID) $250,000 $250,000 $250,000 $0 0.0%
    Nonpersonal Service $250,000 $250,000 $250,000 $0 0.0%
    Contractual Services $250,000 $250,000 $250,000 $0 0.0%
               
    Empire State Plaza Art Commission Acct - (FID) $500,000 $500,000 $500,000 $0 0.0%
    Nonpersonal Service $500,000 $500,000 $500,000 $0 0.0%
    Contractual Services $500,000 $500,000 $500,000 $0 0.0%