Division of State Police

 

The enacted budget makes the following changes to the Executive Budget (analysis as of  March 31, 2009):

 

The 30 day amendments clarifies Part WW relating authorization of expenses of department of health public service education program to be deemed expenses of the department of public service (analysis as of January 22, 2009)

According to the Assembly Yellow Book, $1.3 million in funding has been provided to support the 20 new FTEs.

The 30-day amendments to the Executive Budget recommend (analysis as of 1/20/09):

  • Adding a $700,000 Special Revenue Federal appropriation in a new Motor Carrier Safety Assistance account within the Criminal Investigations Program for a Federal Internet Crimes against Children grant that has been renewed for FFY 09-10
  • The Executive Budget recommends (revised analysis as of January 20, 2009):

  • A FY 2009-10 workforce of 5,989. There is no change from the adjusted FTE level for FY 2008-09 and there were no adjustments to the Division’s authorized fill level during SFY 2008-09.
  • An All Funds increase of $9.2 million (1.4%) from the enacted SFY 2008-09 All Funds appropriation. However the Executive Budget Agency Presentation narrative for the Division shows a net $5.4 million increase in the All Funds appropriation from the adjusted SFY 2008-09 agency appropriation. This reflects adjustments due to the Special Pay Bill containing negotiated union raises and agency-wide reductions made during the fiscal year.
  • A new $9.4 million maintenance undistributed appropriation in the Patrol Activities program, $9 million of which is for contractual services. According to the Assembly this is related to the Executive Budget proposal (Article VII legislation, S. 50, Part S) to deploy speed enforcement photo-monitoring equipment to combat speeding in work zones and on certain stretches of highway. The cost of the equipment and administration of the program is supposed to be covered by revenue generated from civil fines incurred by the registered owners of vehicles indentified by the speed enforcement cameras.
  • According to the Assembly and Senate the Division expects to have their National Institute of Justice DNA grant reduced by $925,000 but their budget does not show this reduction in federal funding. It is possible that the appropriation for this grant is sub-allocated from another agency like the Division of Criminal Justice Services. This issue and its possible impact on our forensic scientists should be clarified at statewide labor management.
  • The Executive Budget shows that the Division of State Police will employ an estimated 22 FTE employees under consultant contracts in SFY 2009-10, unchanged from SFY 2008-09. The estimated cost of these FTE consultant contracts is $4.27 million or an average cost of $194,108 per consultant contract employee, unchanged from SFY 2008-09. The purpose of these consultant employees and whether their work can be done by state employees should be discussed at statewide labor management.
  •  

    Division of State Police
    Program Details-State Operations 
      Enacted Proposed Enacted Change in Percent
    Program 2008-09 Budget 2009-10 Budget 2009-10 Budget Appropriation Change
    All Funds $656,708,000 $666,601,000 $657,511,000 $803,000 0.1%
    General Fund $474,545,000 $434,076,000 $424,176,000 ($50,369,000) -10.6%
    Special Revenue-Federal $7,235,000 $7,935,000 $8,745,000 $1,510,000 20.9%
    Special Revenue-Other $174,928,000 $224,590,000 $224,590,000 $49,662,000 28.4%
               
    Personal Services $504,985,000 $526,345,000 $525,345,000 $20,360,000 4.0%
    Contractual Services $51,164,000 $39,707,000 $39,707,000 ($11,457,000) -22.4%
               
    Administration $16,697,000 $19,891,000 $19,891,000 $3,194,000 19.1%
    Personal Service $15,615,000 $19,273,000 $19,273,000 $3,658,000 23.4%
    Regular $13,943,000 $17,601,000 $17,601,000 $3,658,000 26.2%
    Temporary service $682,000 $682,000 $682,000 $0 0.0%
    Holiday/overtime compensation $990,000 $990,000 $990,000 $0 0.0%
    Nonpersonal Service $774,000 $310,000 $310,000 ($464,000) -59.9%
    Supplies and materials $95,000 $95,000 $95,000 $0 0.0%
    Travel $80,000 $80,000 $80,000 $0 0.0%
    Contractual Services $524,000 $60,000 $60,000 ($464,000) -88.5%
    Equipment $75,000 $75,000 $75,000 $0 0.0%
    Special Revenue-Other $308,000 $308,000 $308,000 $0 0.0%
               
    Brummer Award Acct - (SRO) $8,000 $8,000 $8,000 $0 0.0%
    Nonpersonal Service $8,000 $8,000 $8,000 $0 0.0%
    Contractual Services $8,000 $8,000 $8,000 $0 0.0%
               
    Training Academy Acct - (SRO) $300,000 $300,000 $300,000 $0 0.0%
    Nonpersonal Service $300,000 $300,000 $300,000 $0 0.0%
    Supplies and materials $5,000 $5,000 $5,000 $0 0.0%
    Travel $1,000 $1,000 $1,000 $0 0.0%
    Contractual Services $290,000 $290,000 $290,000 $0 0.0%
    Equipment $4,000 $4,000 $4,000 $0 0.0%
               
    Criminal Investigation $172,276,000 $167,507,000 $168,317,000 ($3,959,000) -2.3%
    Personal Service $139,336,000 $139,208,000 $139,208,000 ($128,000) -0.1%
    Regular $134,111,000 $133,983,000 $133,983,000 ($128,000) -0.1%
    Holiday/overtime compensation $5,225,000 $5,225,000 $5,225,000 $0 0.0%
    Nonpersonal Service $16,221,000 $10,212,000 $10,212,000 ($6,009,000) -37.0%
    Supplies and materials $1,380,000 $1,380,000 $1,380,000 $0 0.0%
    Travel $112,000 $112,000 $112,000 $0 0.0%
    Contractual Services $3,276,000 $2,576,000 $2,576,000 ($700,000) -21.4%
    Equipment $11,453,000 $6,144,000 $6,144,000 ($5,309,000) -46.4%
    Special Revenue-Federal (SRF) $0 $700,000 $1,510,000 $1,510,000 100.0%
    Special Revenue-Other (SRO) $16,719,000 $17,387,000 $17,387,000 $668,000 4.0%
               
    Internet Crimes Against Children Acct (SRF) $0 $700,000 $1,510,000 $1,510,000 100.0%
               
    Regulation of Indian Gaming (SRO) $16,719,000 $17,387,000 $17,387,000 $668,000 4.0%
    Personal Service $10,235,000 $10,470,000 $10,470,000 $235,000 2.3%
    Regular $10,117,000 $10,352,000 $10,352,000 $235,000 2.3%
    Holiday/overtime compensation $118,000 $118,000 $118,000 $0 0.0%
    Nonpersonal Service $6,484,000 $6,917,000 $6,917,000 $433,000 6.7%
    Supplies and materials $400,000 $400,000 $400,000 $0 0.0%
    Travel $100,000 $100,000 $100,000 $0 0.0%
    Contractual Services $617,000 $617,000 $617,000 $0 0.0%
    Equipment $335,000 $335,000 $335,000 $0 0.0%
    Fringe benefits $4,640,000 $5,073,000 $5,073,000 $433,000 9.3%
    Indirect costs $392,000 $392,000 $392,000 $0 0.0%
               
    Patrol Activities $288,446,000 $310,237,000 $300,337,000 $11,891,000 4.1%
    Personal Service $207,113,000 $175,751,000 $174,751,000 ($32,362,000) -15.6%
    Regular $194,046,000 $162,684,000 $162,684,000 ($31,362,000) -16.2%
    Temporary service $295,000 $295,000 $295,000 $0 0.0%
    Holiday/overtime compensation $12,772,000 $12,772,000 $11,772,000 ($1,000,000) -7.8%
    Nonpersonal Service $7,215,000 $2,728,000 $2,728,000 ($4,487,000) -62.2%
    Supplies and materials $2,806,000 $379,000 $379,000 ($2,427,000) -86.5%
    Travel $1,225,000 $25,000 $25,000 ($1,200,000) -98.0%
    Contractual Services $1,696,000 $1,836,000 $1,836,000 $140,000 8.3%
    Equipment $1,488,000 $488,000 $488,000 ($1,000,000) -67.2%
    Maintenance Undistributed $0 $9,400,000 $500,000 $500,000 100.0%
    Personal Service $0 $200,000 $0 $0  
    Regular $0 $200,000 $0 $0  
    Nonpersonal Service $0 $9,200,000 $500,000 $500,000 100.0%
    Supplies and materials $0 $100,000 $300,000 $300,000 100.0%
    Contractual Services $0 $9,000,000 $200,000 $200,000 100.0%
    Equipment $0 $100,000 $0 $0  
    Special Revenue-Federal (SRF) $5,500,000 $5,500,000 $5,500,000 $0 0.0%
    Special Revenue-Other (SRO) $68,618,000 $116,858,000 $116,858,000 $48,240,000 70.3%
               
    Motor Carrier Safety Asstnc (SRF) $5,500,000 $5,500,000 $5,500,000 $0 0.0%
               
    State Police Seized Assets (SRO) $14,000,000 $14,000,000 $14,000,000 $0 0.0%
    Nonpersonal Service $14,000,000 $14,000,000 $14,000,000 $0 0.0%
    Equipment $14,000,000 $14,000,000 $14,000,000 $0 0.0%
               
    State Police MV Law Enf Acct (SRO) $51,300,000 $99,675,000 $99,675,000 $48,375,000 94.3%
    Personal Service $51,300,000 $99,675,000 $99,675,000 $48,375,000 94.3%
    Regular $51,300,000 $99,675,000 $99,675,000 $48,375,000 94.3%
               
    Highway Safety (SRO) $3,318,000 $3,183,000 $3,183,000 ($135,000) -4.1%
    Personal Service $2,881,000 $2,746,000 $2,746,000 ($135,000) -4.7%
    Regular $2,352,000 $2,216,000 $2,216,000 ($136,000) -5.8%
    Holiday/overtime compensation $529,000 $530,000 $530,000 $1,000 0.2%
    Nonpersonal Service $437,000 $437,000 $437,000 $0 0.0%
    Supplies and materials $35,000 $35,000 $35,000 $0 0.0%
    Travel $2,000 $2,000 $2,000 $0 0.0%
    Equipment $400,000 $400,000 $400,000 $0 0.0%
               
    Policing Thruway $49,185,000 $49,939,000 $49,939,000 $754,000 1.5%
    Special Revenue-Other (SRO) $49,185,000 $49,939,000 $49,939,000 $754,000 1.5%
               
    NYS Thruway (SRO) $49,185,000 $49,939,000 $49,939,000 $754,000 1.5%
    Personal Service $32,795,000 $33,549,000 $33,549,000 $754,000 2.3%
    Regular $26,960,000 $27,714,000 $27,714,000 $754,000 2.8%
    Holiday/overtime compensation $5,835,000 $5,835,000 $5,835,000 $0 0.0%
    Nonpersonal Service $16,390,000 $16,390,000 $16,390,000 $0 0.0%
    Fringe Benefits $15,017,000 $15,017,000 $15,017,000 $0 0.0%
    Indirect Costs $1,373,000 $1,373,000 $1,373,000 $0 0.0%
               
    Technical Police $130,104,000 $119,027,000 $119,027,000 ($11,077,000) -8.5%
    Personal Service $41,710,000 $41,673,000 $41,673,000 ($37,000) -0.1%
    Regular $36,684,000 $36,647,000 $36,647,000 ($37,000) -0.1%
    Temporary service $2,363,000 $2,363,000 $2,363,000 $0 0.0%
    Holiday/overtime compensation $2,663,000 $2,663,000 $2,663,000 $0 0.0%
    Nonpersonal Service $46,561,000 $35,521,000 $35,521,000 ($11,040,000) -23.7%
    Supplies and materials $4,473,000 $4,473,000 $4,473,000 $0 0.0%
    Contractual Services $26,524,000 $16,091,000 $16,091,000 ($10,433,000) -39.3%
    Equipment $15,564,000 $14,957,000 $14,957,000 ($607,000) -3.9%
    Special Revenue-Fed (SRF) $1,735,000 $1,735,000 $1,735,000 $0 0.0%
    Special Revenue-Other (SRO) $40,098,000 $40,098,000 $40,098,000 $0 0.0%
               
    National Institute of Justice Acct - (SRF) $1,735,000 $1,735,000 $1,735,000 $0 0.0%
               
    State Police Seized Assets (SRO) $30,998,000 $30,998,000 $30,998,000 $0 0.0%
    Nonpersonal Service $30,998,000 $30,998,000 $30,998,000 $0 0.0%
    Supplies and materials $12,259,000 $12,259,000 $12,259,000 $0 0.0%
    Contractual Services $13,739,000 $13,739,000 $13,739,000 $0 0.0%
    Equipment $5,000,000 $5,000,000 $5,000,000 $0 0.0%
               
    State Police DMV Law Enf (SRO) $9,100,000 $9,100,000 $9,100,000 $0 0.0%
    Personal Service $4,000,000 $4,000,000 $4,000,000 $0 0.0%
    Regular $4,000,000 $4,000,000 $4,000,000 $0 0.0%
    Nonpersonal Service $5,100,000 $5,100,000 $5,100,000 $0 0.0%
    Supplies and materials $104,000 $104,000 $104,000 $0 0.0%
    Travel $6,000 $6,000 $6,000 $0 0.0%
    Contractual Services $4,490,000 $4,490,000 $4,490,000 $0 0.0%
    Equipment $500,000 $500,000 $500,000 $0 0.0%