Department of Economic Development

 

The enacted budget makes the following changes to the proposed Executive Budget  (March 31, 2009):

The Governor’s proposal to merge DED into the ESDC has been rejected and appears to appropriate the funds necessary for continued operations.  The All Funds appropriation for the enacted 2009-10 budget has decreased by $13.39 million, or 25.8 percent from SFY 2008-09.  However, $12.28 million, or 90 percent of the decrease is attributed to contractual services.  The personal services appropriation decreases by $1.06 million, or 6.5 percent.  Changes are as follows:

·        
In the Administration Program, the Public Service Account SRO has been eliminated and funding shifted to the General Fund.

·        
A decrease of funding in the Economic Development Program of $3.57 million, or 17.3 percent.   $2.0 million of this decrease is attributed to a decrease in the Maintenance Undistributed associated with promoting international trade (contractual services ) and $1.5 million associated with the Maintenance Undistributed for Economic Development ($1 million of this decrease is in personal services and $.5 million is contractual services).

·        
A decrease of $9.79 million, or 41.2 percent in the marketing program.  $9.75 million of this decrease is attributed to contractual services for Tourism Marketing ($8 million) and contractual services for Upstate Business Marketing ($1.75 million).

·        
UDC Loan Powers (PART X) – Rejects Executive Budget Proposal.  Extends loan powers by one year.

·        
Rejects Executive Budget proposal to create new $50 million GAINS program.

·        
Rejects Executive Budget proposal (S59/A159, Part BB) to authorize ESCD/UDC to transfer up to $60 million in excess funds received from the Port Authority of New York and New Jersey to the General Fund by March 3, 2009.

·        
Modifies the Empire Zones Program (Part K) to provide decertification of companies that have received more in benefits from the state than they have made in investments, as well as “shirt-changers”.  Program will sunset one year early, in 2010.  New companies will have to meet 20:1 benefit/cost ratio, unless they are manufacturing companies which would have to meet a 10:1 benefit/cost ratio.  These reforms are expected to generate $90 million in revenue in SFY 2009-10.

 

The 30 day amendments propose minor technical corrections to proposed legislation related to the Empire Zones Program (Part K) (analysis as of January 20, 2009).

 

According to the Senate and Assembly analysis, the Executive requests $18.8 million to support ESDC operations, of which $8.8 million is for personal service associated with 116 additional FTEs. The balance, $10 million is for nonpersonal and operating expenses including lease costs. The Corporation reports that for the year ending March 31, 2008, general and administrative expenses for ESDC, not including its subsidiaries, were $59 million. ESDC's budget will support 364 full-time equivalent (FTE) staff positions.

 

The Executive Budget recommends (analysis as of December 18, 2008):

 

Proposes abolishing the Department of Economic Development and the NYS Foundation for Science, Technology, and Innovation (NYSTAR) and merging their functions into the Empire State Development Corporation (ESDC) and eliminate duplicative administrative support for a purported savings of $11 million.

 

 

Department of Economic Development
Program Details-State Operations 
  Enacted Proposed Enacted Change in Percent
Program 2008-09 Budget 2009-10 Budget 2009-10 Budget Appropriation Change
All Funds $51,857,000 $6,070,000 $38,465,000 ($13,392,000) -25.8%
General Fund $45,467,000 $0 $32,895,000 ($12,572,000) -27.7%
Special Revenue-Federal $1,000,000 $1,000,000 $1,000,000 $0 0.0%
Special Revenue-Other $5,390,000 $5,070,000 $4,570,000 ($820,000) -15.2%
           
Personal Services $16,417,000 $285,000 $15,353,000 ($1,064,000) -6.5%
Contractual Services $29,773,000 $3,919,000 $17,491,000 ($12,282,000) -41.3%
           
Administration $6,952,000 $0 $6,927,000 ($25,000) -0.4%
Personal Service $2,444,000 $0 $2,419,000 ($25,000) -1.0%
Regular $2,400,000 $0 $2,377,000 ($23,000) -1.0%
Holiday/overtime compensation $44,000 $0 $42,000 ($2,000) -4.5%
Nonpersonal Service $2,788,000 $0 $2,756,000 ($32,000) -1.1%
Supplies and materials $70,000 $0 $66,000 ($4,000) -5.7%
Travel $125,000 $0 $117,000 ($8,000) -6.4%
Contractual Services $2,453,000 $0 $2,442,000 ($11,000) -0.4%
Equipment $140,000 $0 $131,000 ($9,000) -6.4%
Special Revenue-Other (SRO) $1,720,000 $0 $900,000 ($820,000) -47.7%
           
Commerce Econ Dev Asst Acct - (SRO) $900,000 $0 $900,000 $0 0.0%
personal service $0 $0 $0    
Regular $0 $0 $0    
Nonpersonal service $900,000 $0 $900,000 $0 0.0%
Supplies and meterials $20,000 $0 $20,000 $0 0.0%
Travel $58,000 $0 $58,000 $0 0.0%
Contractual services $762,000 $0 $762,000 $0 0.0%
Equip.ent $60,000 $0 $60,000 $0 0.0%
           
Public Service Acct - (SRO) $820,000 $0 $0 ($820,000) -100.0%
personal service $487,000 $0 $0 ($487,000) -100.0%
Regular $486,000 $0 $0 ($486,000) -100.0%
Holiday/overtime compensation $1,000 $0 $0 ($1,000) -100.0%
nonpersonal service $333,000 $0 $0 ($333,000) -100.0%
Supplies and materials $6,000 $0 $0 ($6,000) -100.0%
Travel $5,000 $0 $0 ($5,000) -100.0%
Contractual Services $75,000 $0 $0 ($75,000) -100.0%
Equipment $1,000 $0 $0 ($1,000) -100.0%
Fringe benefits $229,000 $0 $0 ($229,000) -100.0%
Indirect costs $17,000 $0 $0 ($17,000) -100.0%
           
Public Service Acct - (GF) $0 $0 $852,000 $852,000 100.0%
personal service $0 $0 $506,000 $506,000 100.0%
Regular $0 $0 $505,000 $505,000 100.0%
Holiday/overtime compensation $0 $0 $1,000 $1,000 100.0%
nonpersonal service $0 $0 $346,000 $346,000 100.0%
Supplies and materials $0 $0 $6,000 $6,000 100.0%
Travel $0 $0 $5,000 $5,000 100.0%
Contractual Services $0 $0 $78,000 $78,000 100.0%
Equipment $0 $0 $1,000 $1,000 100.0%
Fringe benefits $0 $0 $238,000 $238,000 100.0%
Indirect costs $0 $0 $18,000 $18,000 100.0%
           
Clean Air Program $500,000 $500,000 $500,000 $0 0.0%
 Special Revenue-Other (SRO) $500,000 $500,000 $500,000 $0 0.0%
           
Clean Air Acct - (SRO) $500,000 $500,000 $500,000 $0 0.0%
personal service $195,000 $195,000 $195,000 $0 0.0%
Regular $195,000 $195,000 $195,000 $0 0.0%
Nonpersonal service $305,000 $305,000 $305,000 $0 0.0%
Supplies and materials $7,000 $7,000 $7,000 $0 0.0%
Travel $40,000 $40,000 $40,000 $0 0.0%
Contractual Services $140,000 $140,000 $140,000 $0 0.0%
Equipment $19,000 $19,000 $19,000 $0 0.0%
Fringe benefits $92,000 $92,000 $92,000 $0 0.0%
Indirect costs $7,000 $7,000 $7,000 $0 0.0%
           
Economic Development $20,667,000 $2,670,000 $17,091,000 ($3,576,000) -17.3%
Personal Service $9,236,000 $0 $9,209,000 ($27,000) -0.3%
Regular $9,230,000 $0 $9,203,000 ($27,000) -0.3%
Holiday/overtime compensation $6,000 $0 $6,000 $0 0.0%
Nonpersonal Service $3,061,000 $0 $3,012,000 ($49,000) -1.6%
Supplies and materials $103,000 $0 $97,000 ($6,000) -5.8%
Travel $177,000 $0 $166,000 ($11,000) -6.2%
Contractual Services $2,527,000 $0 $2,511,000 ($16,000) -0.6%
Equipment $254,000 $0 $238,000 ($16,000) -6.3%
MU - Promote International Trade $3,500,000 $0 $1,500,000 ($2,000,000) -57.1%
Nonpersonal Service $3,500,000 $0 $1,500,000 ($2,000,000) -57.1%
Contractual Services $3,500,000 $0 $1,500,000 ($2,000,000) -57.1%
MU - Economic Development Program $1,500,000 $0 $0 ($1,500,000) -100.0%
Personal Service $1,000,000 $0 $0 ($1,000,000) -100.0%
Regular $1,000,000 $0 $0 ($1,000,000) -100.0%
Nonpersonal Service $500,000 $0 $0 ($500,000) -100.0%
Contractual Services $500,000 $0 $0 ($500,000) -100.0%
MU - Environmental Compliance Program $396,000 $0 $396,000 $0 0.0%
Personal Service $151,000 $0 $151,000 $0 0.0%
Regular $151,000 $0 $151,000 $0 0.0%
Nonpersonal Service $245,000 $0 $245,000 $0 0.0%
Supplies and materials $12,000 $0 $12,000 $0 0.0%
Travel $8,000 $0 $8,000 $0 0.0%
Contractual Services $201,000 $0 $201,000 $0 0.0%
Equipment $24,000 $0 $24,000 $0 0.0%
MU - Transfer to DEC $540,000 $0 $540,000 $0 0.0%
Personal Service $335,000 $0 $335,000 $0 0.0%
Regular $335,000 $0 $335,000 $0 0.0%
Nonpersonal Service $205,000 $0 $205,000 $0 0.0%
Supplies and materials $16,000 $0 $16,000 $0 0.0%
Travel $22,000 $0 $22,000 $0 0.0%
Contractual Services $167,000 $0 $167,000 $0 0.0%
MU - Transfer to EFC $264,000 $0 $264,000 $0 0.0%
Personal Service $158,000 $0 $158,000 $0 0.0%
Regular $158,000 $0 $158,000 $0 0.0%
Nonpersonal Service $106,000 $0 $106,000 $0 0.0%
Supplies and materials $16,000 $0 $16,000 $0 0.0%
Travel $16,000 $0 $16,000 $0 0.0%
Contractual Services $74,000 $0 $74,000 $0 0.0%
Special Revenue-Federal (SRF) $1,000,000 $1,000,000 $1,000,000 $0 0.0%
Special Revenue-Other (SRO) $1,170,000 $1,670,000 $1,170,000 $0 0.0%
           
Miscellaneous Grants - (SRF) $1,000,000 $1,000,000 $1,000,000 $0 0.0%
nonpersonal service $1,000,000 $1,000,000 $1,000,000 $0 0.0%
           
Minority & Women's BusDev Acct - (SRO) $70,000 $70,000 $70,000 $0 0.0%
 Maintenance Undist. $70,000 $70,000 $70,000 $0 0.0%
Contractual Services $70,000 $70,000 $70,000 $0 0.0%
           
Procurement Opp Newsltr - (SRO) $1,100,000 $1,100,000 $1,100,000 $0 0.0%
Nonpersonal Service $1,100,000 $1,100,000 $1,100,000 $0 0.0%
Contractual Services $1,090,000 $1,090,000 $1,090,000 $0 0.0%
Equipment $10,000 $10,000 $10,000 $0 0.0%
           
Science, Technology & Academic Research Acct - (SRO) $0 $500,000 $0    
Nonpersonal Service $0 $500,000 $0    
Contractual Services $0 $500,000 $0    
           
Marketing  $23,738,000 $2,900,000 $13,947,000 ($9,791,000) -41.2%
Personal Service $2,321,000 $0 $2,290,000 ($31,000) -1.3%
Regular $2,252,000 $0 $2,224,000 ($28,000) -1.2%
Temporary service $8,000 $0 $8,000 $0 0.0%
Holiday/overtime compensation $61,000 $0 $58,000 ($3,000) -4.9%
Nonpersonal Service $652,000 $0 $642,000 ($10,000) -1.5%
Supplies and materials $20,000 $0 $19,000 ($1,000) -5.0%
Travel $30,000 $0 $29,000 ($1,000) -3.3%
Contractual Services $592,000 $0 $584,000 ($8,000) -1.4%
Equipment $10,000 $0 $10,000 $0 0.0%
Maintenance Undist. $18,765,000 $0 $9,015,000 ($9,750,000) -52.0%
Nonpersonal Service $18,765,000 $0 $9,015,000 ($9,750,000) -52.0%
Supplies and materials $1,500,000 $0 $1,500,000 $0 0.0%
Contractual Services - Tourism Marketing $14,015,000 $0 $6,015,000 ($8,000,000) -57.1%
Contractual Services - Upstate Business Marketing $1,750,000 $0 $0 ($1,750,000) -100.0%
Equipment $1,500,000 $0 $1,500,000 $0 0.0%
Special Revenue-Other (SRO) $2,000,000 $2,900,000 $2,000,000 $0 0.0%
           
Commerce Econ Dev Asst Acct - (SRO) $2,000,000 $2,900,000 $2,000,000 $0 0.0%
Personal Service $90,000 $90,000 $90,000 $0 0.0%
Regular $90,000 $90,000 $90,000 $0 0.0%
Nonpersonal Service $1,910,000 $2,810,000 $1,910,000 $0 0.0%
Supplies and materials $3,000 $23,000 $3,000 $0 0.0%
Travel $3,000 $61,000 $3,000 $0 0.0%
Contractual Services $1,857,000 $2,619,000 $1,857,000 $0 0.0%
Equipment $0 $60,000 $0    
Fringe benefits $44,000 $44,000 $44,000 $0 0.0%
Indirect costs $3,000 $3,000 $3,000 $0 0.0%