Department of Economic Development
The 30 day amendments propose minor technical corrections to proposed legislation related to the Empire Zones Program (Part K) (analysis as of January 20, 2009).
According to the Senate and Assembly analysis, the Executive requests $18.8 million to support ESDC operations, of which $8.8 million is for personal service associated with 116 additional FTEs. The balance, $10 million is for nonpersonal and operating expenses including lease costs. The Corporation reports that for the year ending March 31, 2008, general and administrative expenses for ESDC, not including its subsidiaries, were $59 million. ESDC's budget will support 364 full-time equivalent (FTE) staff positions.
The Executive Budget recommends (an
Proposes abolishing
the Department of Economic Development and the NYS Foundation for Science,
Technology, and Innovation (NYSTAR) and merging their functions into the Empire
State Development Corporation (ESDC) and eliminate duplicative administrative
support for a purported savings of $11 million.
| Department of Economic Development | |||||
| Program Details-State Operations | |||||
| Enacted | Proposed | Enacted | Change in | Percent | |
| Program | 2008-09 Budget | 2009-10 Budget | 2009-10 Budget | Appropriation | Change |
| All Funds | $51,857,000 | $6,070,000 | $38,465,000 | ($13,392,000) | -25.8% |
| General Fund | $45,467,000 | $0 | $32,895,000 | ($12,572,000) | -27.7% |
| Special Revenue-Federal | $1,000,000 | $1,000,000 | $1,000,000 | $0 | 0.0% |
| Special Revenue-Other | $5,390,000 | $5,070,000 | $4,570,000 | ($820,000) | -15.2% |
| Personal Services | $16,417,000 | $285,000 | $15,353,000 | ($1,064,000) | -6.5% |
| Contractual Services | $29,773,000 | $3,919,000 | $17,491,000 | ($12,282,000) | -41.3% |
| Administration | $6,952,000 | $0 | $6,927,000 | ($25,000) | -0.4% |
| Personal Service | $2,444,000 | $0 | $2,419,000 | ($25,000) | -1.0% |
| Regular | $2,400,000 | $0 | $2,377,000 | ($23,000) | -1.0% |
| Holiday/overtime compensation | $44,000 | $0 | $42,000 | ($2,000) | -4.5% |
| Nonpersonal Service | $2,788,000 | $0 | $2,756,000 | ($32,000) | -1.1% |
| Supplies and materials | $70,000 | $0 | $66,000 | ($4,000) | -5.7% |
| Travel | $125,000 | $0 | $117,000 | ($8,000) | -6.4% |
| Contractual Services | $2,453,000 | $0 | $2,442,000 | ($11,000) | -0.4% |
| Equipment | $140,000 | $0 | $131,000 | ($9,000) | -6.4% |
| Special Revenue-Other (SRO) | $1,720,000 | $0 | $900,000 | ($820,000) | -47.7% |
| Commerce Econ Dev Asst Acct - (SRO) | $900,000 | $0 | $900,000 | $0 | 0.0% |
| personal service | $0 | $0 | $0 | ||
| Regular | $0 | $0 | $0 | ||
| Nonpersonal service | $900,000 | $0 | $900,000 | $0 | 0.0% |
| Supplies and meterials | $20,000 | $0 | $20,000 | $0 | 0.0% |
| Travel | $58,000 | $0 | $58,000 | $0 | 0.0% |
| Contractual services | $762,000 | $0 | $762,000 | $0 | 0.0% |
| Equip.ent | $60,000 | $0 | $60,000 | $0 | 0.0% |
| Public Service Acct - (SRO) | $820,000 | $0 | $0 | ($820,000) | -100.0% |
| personal service | $487,000 | $0 | $0 | ($487,000) | -100.0% |
| Regular | $486,000 | $0 | $0 | ($486,000) | -100.0% |
| Holiday/overtime compensation | $1,000 | $0 | $0 | ($1,000) | -100.0% |
| nonpersonal service | $333,000 | $0 | $0 | ($333,000) | -100.0% |
| Supplies and materials | $6,000 | $0 | $0 | ($6,000) | -100.0% |
| Travel | $5,000 | $0 | $0 | ($5,000) | -100.0% |
| Contractual Services | $75,000 | $0 | $0 | ($75,000) | -100.0% |
| Equipment | $1,000 | $0 | $0 | ($1,000) | -100.0% |
| Fringe benefits | $229,000 | $0 | $0 | ($229,000) | -100.0% |
| Indirect costs | $17,000 | $0 | $0 | ($17,000) | -100.0% |
| Public Service Acct - (GF) | $0 | $0 | $852,000 | $852,000 | 100.0% |
| personal service | $0 | $0 | $506,000 | $506,000 | 100.0% |
| Regular | $0 | $0 | $505,000 | $505,000 | 100.0% |
| Holiday/overtime compensation | $0 | $0 | $1,000 | $1,000 | 100.0% |
| nonpersonal service | $0 | $0 | $346,000 | $346,000 | 100.0% |
| Supplies and materials | $0 | $0 | $6,000 | $6,000 | 100.0% |
| Travel | $0 | $0 | $5,000 | $5,000 | 100.0% |
| Contractual Services | $0 | $0 | $78,000 | $78,000 | 100.0% |
| Equipment | $0 | $0 | $1,000 | $1,000 | 100.0% |
| Fringe benefits | $0 | $0 | $238,000 | $238,000 | 100.0% |
| Indirect costs | $0 | $0 | $18,000 | $18,000 | 100.0% |
| Clean Air Program | $500,000 | $500,000 | $500,000 | $0 | 0.0% |
| Special Revenue-Other (SRO) | $500,000 | $500,000 | $500,000 | $0 | 0.0% |
| Clean Air Acct - (SRO) | $500,000 | $500,000 | $500,000 | $0 | 0.0% |
| personal service | $195,000 | $195,000 | $195,000 | $0 | 0.0% |
| Regular | $195,000 | $195,000 | $195,000 | $0 | 0.0% |
| Nonpersonal service | $305,000 | $305,000 | $305,000 | $0 | 0.0% |
| Supplies and materials | $7,000 | $7,000 | $7,000 | $0 | 0.0% |
| Travel | $40,000 | $40,000 | $40,000 | $0 | 0.0% |
| Contractual Services | $140,000 | $140,000 | $140,000 | $0 | 0.0% |
| Equipment | $19,000 | $19,000 | $19,000 | $0 | 0.0% |
| Fringe benefits | $92,000 | $92,000 | $92,000 | $0 | 0.0% |
| Indirect costs | $7,000 | $7,000 | $7,000 | $0 | 0.0% |
| Economic Development | $20,667,000 | $2,670,000 | $17,091,000 | ($3,576,000) | -17.3% |
| Personal Service | $9,236,000 | $0 | $9,209,000 | ($27,000) | -0.3% |
| Regular | $9,230,000 | $0 | $9,203,000 | ($27,000) | -0.3% |
| Holiday/overtime compensation | $6,000 | $0 | $6,000 | $0 | 0.0% |
| Nonpersonal Service | $3,061,000 | $0 | $3,012,000 | ($49,000) | -1.6% |
| Supplies and materials | $103,000 | $0 | $97,000 | ($6,000) | -5.8% |
| Travel | $177,000 | $0 | $166,000 | ($11,000) | -6.2% |
| Contractual Services | $2,527,000 | $0 | $2,511,000 | ($16,000) | -0.6% |
| Equipment | $254,000 | $0 | $238,000 | ($16,000) | -6.3% |
| MU - Promote International Trade | $3,500,000 | $0 | $1,500,000 | ($2,000,000) | -57.1% |
| Nonpersonal Service | $3,500,000 | $0 | $1,500,000 | ($2,000,000) | -57.1% |
| Contractual Services | $3,500,000 | $0 | $1,500,000 | ($2,000,000) | -57.1% |
| MU - Economic Development Program | $1,500,000 | $0 | $0 | ($1,500,000) | -100.0% |
| Personal Service | $1,000,000 | $0 | $0 | ($1,000,000) | -100.0% |
| Regular | $1,000,000 | $0 | $0 | ($1,000,000) | -100.0% |
| Nonpersonal Service | $500,000 | $0 | $0 | ($500,000) | -100.0% |
| Contractual Services | $500,000 | $0 | $0 | ($500,000) | -100.0% |
| MU - Environmental Compliance Program | $396,000 | $0 | $396,000 | $0 | 0.0% |
| Personal Service | $151,000 | $0 | $151,000 | $0 | 0.0% |
| Regular | $151,000 | $0 | $151,000 | $0 | 0.0% |
| Nonpersonal Service | $245,000 | $0 | $245,000 | $0 | 0.0% |
| Supplies and materials | $12,000 | $0 | $12,000 | $0 | 0.0% |
| Travel | $8,000 | $0 | $8,000 | $0 | 0.0% |
| Contractual Services | $201,000 | $0 | $201,000 | $0 | 0.0% |
| Equipment | $24,000 | $0 | $24,000 | $0 | 0.0% |
| MU - Transfer to DEC | $540,000 | $0 | $540,000 | $0 | 0.0% |
| Personal Service | $335,000 | $0 | $335,000 | $0 | 0.0% |
| Regular | $335,000 | $0 | $335,000 | $0 | 0.0% |
| Nonpersonal Service | $205,000 | $0 | $205,000 | $0 | 0.0% |
| Supplies and materials | $16,000 | $0 | $16,000 | $0 | 0.0% |
| Travel | $22,000 | $0 | $22,000 | $0 | 0.0% |
| Contractual Services | $167,000 | $0 | $167,000 | $0 | 0.0% |
| MU - Transfer to EFC | $264,000 | $0 | $264,000 | $0 | 0.0% |
| Personal Service | $158,000 | $0 | $158,000 | $0 | 0.0% |
| Regular | $158,000 | $0 | $158,000 | $0 | 0.0% |
| Nonpersonal Service | $106,000 | $0 | $106,000 | $0 | 0.0% |
| Supplies and materials | $16,000 | $0 | $16,000 | $0 | 0.0% |
| Travel | $16,000 | $0 | $16,000 | $0 | 0.0% |
| Contractual Services | $74,000 | $0 | $74,000 | $0 | 0.0% |
| Special Revenue-Federal (SRF) | $1,000,000 | $1,000,000 | $1,000,000 | $0 | 0.0% |
| Special Revenue-Other (SRO) | $1,170,000 | $1,670,000 | $1,170,000 | $0 | 0.0% |
| Miscellaneous Grants - (SRF) | $1,000,000 | $1,000,000 | $1,000,000 | $0 | 0.0% |
| nonpersonal service | $1,000,000 | $1,000,000 | $1,000,000 | $0 | 0.0% |
| Minority & Women's BusDev Acct - (SRO) | $70,000 | $70,000 | $70,000 | $0 | 0.0% |
| Maintenance Undist. | $70,000 | $70,000 | $70,000 | $0 | 0.0% |
| Contractual Services | $70,000 | $70,000 | $70,000 | $0 | 0.0% |
| Procurement Opp Newsltr - (SRO) | $1,100,000 | $1,100,000 | $1,100,000 | $0 | 0.0% |
| Nonpersonal Service | $1,100,000 | $1,100,000 | $1,100,000 | $0 | 0.0% |
| Contractual Services | $1,090,000 | $1,090,000 | $1,090,000 | $0 | 0.0% |
| Equipment | $10,000 | $10,000 | $10,000 | $0 | 0.0% |
| Science, Technology & Academic Research Acct - (SRO) | $0 | $500,000 | $0 | ||
| Nonpersonal Service | $0 | $500,000 | $0 | ||
| Contractual Services | $0 | $500,000 | $0 | ||
| Marketing | $23,738,000 | $2,900,000 | $13,947,000 | ($9,791,000) | -41.2% |
| Personal Service | $2,321,000 | $0 | $2,290,000 | ($31,000) | -1.3% |
| Regular | $2,252,000 | $0 | $2,224,000 | ($28,000) | -1.2% |
| Temporary service | $8,000 | $0 | $8,000 | $0 | 0.0% |
| Holiday/overtime compensation | $61,000 | $0 | $58,000 | ($3,000) | -4.9% |
| Nonpersonal Service | $652,000 | $0 | $642,000 | ($10,000) | -1.5% |
| Supplies and materials | $20,000 | $0 | $19,000 | ($1,000) | -5.0% |
| Travel | $30,000 | $0 | $29,000 | ($1,000) | -3.3% |
| Contractual Services | $592,000 | $0 | $584,000 | ($8,000) | -1.4% |
| Equipment | $10,000 | $0 | $10,000 | $0 | 0.0% |
| Maintenance Undist. | $18,765,000 | $0 | $9,015,000 | ($9,750,000) | -52.0% |
| Nonpersonal Service | $18,765,000 | $0 | $9,015,000 | ($9,750,000) | -52.0% |
| Supplies and materials | $1,500,000 | $0 | $1,500,000 | $0 | 0.0% |
| Contractual Services - Tourism Marketing | $14,015,000 | $0 | $6,015,000 | ($8,000,000) | -57.1% |
| Contractual Services - Upstate Business Marketing | $1,750,000 | $0 | $0 | ($1,750,000) | -100.0% |
| Equipment | $1,500,000 | $0 | $1,500,000 | $0 | 0.0% |
| Special Revenue-Other (SRO) | $2,000,000 | $2,900,000 | $2,000,000 | $0 | 0.0% |
| Commerce Econ Dev Asst Acct - (SRO) | $2,000,000 | $2,900,000 | $2,000,000 | $0 | 0.0% |
| Personal Service | $90,000 | $90,000 | $90,000 | $0 | 0.0% |
| Regular | $90,000 | $90,000 | $90,000 | $0 | 0.0% |
| Nonpersonal Service | $1,910,000 | $2,810,000 | $1,910,000 | $0 | 0.0% |
| Supplies and materials | $3,000 | $23,000 | $3,000 | $0 | 0.0% |
| Travel | $3,000 | $61,000 | $3,000 | $0 | 0.0% |
| Contractual Services | $1,857,000 | $2,619,000 | $1,857,000 | $0 | 0.0% |
| Equipment | $0 | $60,000 | $0 | ||
| Fringe benefits | $44,000 | $44,000 | $44,000 | $0 | 0.0% |
| Indirect costs | $3,000 | $3,000 | $3,000 | $0 | 0.0% |