Department of Taxation and Finance

 

 

The 21-day amendments to the Executive Budget recommend the following changes (analysis as of February 13, 2008):

 

Reduces the department’s General Fund appropriation by $4 million. The department’s All Funds appropriation is now $445 million, an increase of 2.2% from the enacted 2007-08 budget.   The reductions are as follows:

Personal Service reductions of:

 

Contractual Service reductions of:

   

Supplies and Material reductions of:

 

The Executive Budget recommends (analysis as of 1/28/08):

 

A FY 2008-09 workforce of 5,041.  This is an increase of 75 FTEs from the adjusted FTE level for FY 2007-08.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2007-08 FTEs by program (if the FTE’s are the same the program is not listed):

Program

FY 2007-08 Adjustment

FY 2008-09 Difference

Audit Collection and Enforcement

-0

+75

 

·         During SFY 2007-08 there was a shift of 335 FTEs in the Revenue Processing and Reconciliation Program from Special Revenue other appropriations to General Fund appropriations.  We believe this was related to the last year’s proposal that required NYC to pay more to the department for their processing of NYC’s own income tax returns. This issue should be clarified at statewide labor management.

·          An All Funds appropriation of $449.3 million, an increase of $13.485 million, (3.1%) from SFY 2007-08 enacted budget. 

·         A total Personal Service appropriation of $257.768 million, an increase of $9.38 million (3.8%) from the SFY 2007-08 enacted budget.

·         A total contractual service appropriation of $136.7 million, an $8.3 million decrease from the enacted SFY 2007-08 contractual services appropriation.  This decrease primarily reflects a $7 million decrease in the contractual service appropriation for the e-MPIRE project in the Technology and Information Services program which is expected to be completed by March 31, 2008.

·         A $6.6 million increase in the personal service appropriation for the Audit, Collection, and Enforcement program which is consistent with the plan to add 75 FTEs to this program.  According to the Assembly budget analysis, 45 of these new FTEs are for audit positions and 30 are for criminal enforcement positions.

·         A $1.25 million decrease in the regular personal service appropriation for the Revenue Processing and Reconciliation program which is offset by an increase in temporary service (+$750,000), and holiday/overtime compensation (+$500,000) appropriations. Since there are no recommended FTE decreases in this program the reason for this change should be discussed at statewide labor management.

·         A $10,417,000 increase in the Special Revenue other appropriation in the Revenue Processing and Reconciliation program reflects the elimination of a fringe benefit waiver New York City received when its assessment for the department processing NYC income tax returns was increased.

·        
A $1.3 million decrease in the Internal Service Fund appropriation in the Revenue Processing and Reconciliation program. According to the Assembly budget analysis, this reflects a $5 million increase in the cost of the bank service contract, which processes paper tax returns, offset by a $6.3 million decrease in funds due to the Article 7 proposal to allow the Commissioner of Tax and Finance to require the electronic filing of tax returns by certain groups of taxpayers.

·         The Executive Budget shows that Taxation and Finance employed an estimated 204 FTE employees under consultant contracts in SFY 2007-08 at an estimated cost of $27.7 million or an average cost of $135,946 per consultant contract employee.  It is estimated that the number of FTE employees employed under consultant contracts will remain the same in SFY 2008-09.  Interestingly consultant contract employees will be paid $29.7 million in SFY 2008-09 or an average cost of $145,470 per FTE consultant contract employee, a 7% increase over the average cost in SFY 2007-08. The purpose and use of these contract employees and whether they can be replaced by state employees should be clarified at statewide labor management

 

There were several other Article VII proposals affecting the Department.

 

 

Department of Taxation and Finance
Program Details-State Operations 
  Enacted Proposed Change in Percent
Program 2007-08 Budget 2008-09 Budget Appropriation Change
All Funds $435,856,000 $445,341,000 $9,485,000 2.2%
General Fund $311,352,000 $309,720,000 ($1,632,000) -0.5%
Special Revenue-Fed $582,000 $2,582,000 $2,000,000 343.6%
Special Revenue-Oth $76,420,000 $86,837,000 $10,417,000 13.6%
Internal Service $47,502,000 $46,202,000 ($1,300,000) -2.7%
         
Personal Services $248,388,000 $254,768,000 $6,380,000 2.6%
Contractual Services $145,053,000 $136,253,000 ($8,800,000) -6.1%
         
Audit, Collection & Enforcement $117,803,000 $126,447,000 $8,644,000 7.3%
Personal Services $105,921,000 $112,565,000 $6,644,000 6.3%
Regular $105,401,000 $110,545,000 $5,144,000 4.9%
Temporary Service $520,000 $1,020,000 $500,000 96.2%
Holiday/overtime compensation $0 $1,000,000 $1,000,000 100.0%
Nonpersonal Service $7,300,000 $7,300,000 $0 0.0%
Supplies and materials $588,000 $588,000 $0 0.0%
Travel $5,175,000 $5,175,000 $0 0.0%
Contractual Services $1,409,000 $1,409,000 $0 0.0%
Equipment $128,000 $128,000 $0 0.0%
Special Revenue - Fed. $582,000 $2,582,000 $2,000,000 343.6%
Special Revenue-Other $4,000,000 $4,000,000 $0 0.0%
         
Federal Equitable Sharing Agreement Acct - (SRF) $500,000 $2,500,000 $2,000,000 400.0%
Motor Fuel Tax Compliance Acct - (SRF) $82,000 $82,000 $0 0.0%
         
Tax Revenue Arrearage Acct - (SRO) $4,000,000 $4,000,000 $0 0.0%
Nonpersonal Service $4,000,000 $4,000,000 $0 0.0%
Contractual Services $4,000,000 $4,000,000 $0 0.0%
         
Centralized Operations Support Prg $38,810,000 $37,910,000 ($900,000) -2.3%
Personal Services $5,285,000 $5,135,000 ($150,000) -2.8%
Regular $4,736,000 $4,536,000 ($200,000) -4.2%
Temporary Service $549,000 $549,000 $0 0.0%
Holiday/overtime compensation $0 $50,000 $50,000 100.0%
Nonpersonal Service $33,525,000 $32,775,000 ($750,000) -2.2%
Supplies and materials $13,590,000 $13,090,000 ($500,000) -3.7%
Travel $39,000 $39,000 $0 0.0%
Contractual Services $19,023,000 $18,773,000 ($250,000) -1.3%
Equipment $873,000 $873,000 $0 0.0%
         
Conciliation & Mediation $1,679,000 $1,635,000 ($44,000) -2.6%
Personal Services $1,571,000 $1,527,000 ($44,000) -2.8%
Regular $1,571,000 $1,527,000 ($44,000) -2.8%
Nonpersonal Service $108,000 $108,000 $0 0.0%
Supplies and materials $5,000 $5,000 $0 0.0%
Travel $96,000 $96,000 $0 0.0%
Contractual Services $6,000 $6,000 $0 0.0%
Equipment $1,000 $1,000 $0 0.0%
         
Management, Administration & Counsel Prg $16,628,000 $15,966,000 ($662,000) -4.0%
Personal Services $14,579,000 $14,167,000 ($412,000) -2.8%
Regular $14,470,000 $13,998,000 ($472,000) -3.3%
Temporary Service $109,000 $159,000 $50,000 45.9%
Holiday/overtime compensation $0 $10,000 $10,000 100.0%
Nonpersonal Service $2,049,000 $1,799,000 ($250,000) -12.2%
Supplies and materials $137,000 $137,000 $0 0.0%
Travel $156,000 $156,000 $0 0.0%
Contractual Services $1,383,000 $1,133,000 ($250,000) -18.1%
Equipment $373,000 $373,000 $0 0.0%
         
Revenue Processing & Reconciliation Pgm $159,999,000 $167,968,000 $7,969,000 5.0%
Personal Services $40,690,000 $39,542,000 ($1,148,000) -2.8%
Regular $35,674,000 $33,276,000 ($2,398,000) -6.7%
Temporary Service $5,016,000 $5,766,000 $750,000 15.0%
Holiday/overtime compensation $0 $500,000 $500,000 100.0%
Nonpersonal Service $2,571,000 $2,571,000 $0 0.0%
Supplies and materials $1,103,000 $1,103,000 $0 0.0%
Travel $140,000 $140,000 $0 0.0%
Contractual Services $1,094,000 $1,094,000 $0 0.0%
Equipment $234,000 $234,000 $0 0.0%
Special Revenue-Other $69,236,000 $79,653,000 $10,417,000 15.0%
Internal Service $47,502,000 $46,202,000 ($1,300,000) -2.7%
         
NYC Assessment Acct - (SRO) $69,236,000 $79,653,000 $10,417,000 15.0%
Personal Services $36,881,000 $36,881,000 $0 0.0%
Regular $35,566,000 $35,566,000 $0 0.0%
Temporary service $1,315,000 $1,315,000 $0 0.0%
Nonpersonal Services $32,355,000 $42,772,000 $10,417,000 32.2%
Supplies and materials $2,553,000 $2,553,000 $0 0.0%
Travel $2,000,000 $2,000,000 $0 0.0%
Contractual Services $18,000,000 $18,000,000 $0 0.0%
Equipment $2,000,000 $2,000,000 $0 0.0%
Fringe benefits $7,275,000 $16,799,000 $9,524,000 130.9%
Indirect costs $527,000 $1,420,000 $893,000 169.4%
         
Banking Services Acct - (ISF) $47,502,000 $46,202,000 ($1,300,000) -2.7%
Nonpersonal Services $47,502,000 $46,202,000 ($1,300,000) -2.7%
Contractual Services $47,502,000 $46,202,000 ($1,300,000) -2.7%
         
Tax Policy, Revenue Acct & Taxpayer Guidance Prg $12,057,000 $11,766,000 ($291,000) -2.4%
Personal Services $10,327,000 $10,036,000 ($291,000) -2.8%
Regular $10,289,000 $9,933,000 ($356,000) -3.5%
Temporary Service $38,000 $38,000 $0 0.0%
Holiday/overtime compensation $0 $65,000 $65,000 100.0%
Nonpersonal Service $1,730,000 $1,730,000 $0 0.0%
Supplies and materials $62,000 $62,000 $0 0.0%
Travel $28,000 $28,000 $0 0.0%
Contractual Services $1,622,000 $1,622,000 $0 0.0%
Equipment $18,000 $18,000 $0 0.0%
         
Technology & Information Svcs Prg $85,696,000 $80,465,000 ($5,231,000) -6.1%
Personal Services $31,126,000 $32,895,000 $1,769,000 5.7%
Regular $30,953,000 $32,095,000 $1,142,000 3.7%
Temporary Service $173,000 $300,000 $127,000 73.4%
Holiday/overtime compensation $0 $500,000 $500,000 100.0%
Nonpersonal Service $54,570,000 $47,570,000 ($7,000,000) -12.8%
Supplies and materials $150,000 $150,000 $0 0.0%
Travel $300,000 $300,000 $0 0.0%
Contractual Services $50,884,000 $43,884,000 ($7,000,000) -13.8%
Equipment $3,236,000 $3,236,000 $0 0.0%
         
Treasury Management $3,184,000 $3,184,000 $0 0.0%
Special Revenue-Other $3,184,000 $3,184,000 $0 0.0%
         
Investment Services Acct (SRO) $3,184,000 $3,184,000 $0 0.0%
Personal Services $2,008,000 $2,020,000 $12,000 0.6%
Regular $2,003,000 $2,015,000 $12,000 0.6%
Temporary service $5,000 $5,000 $0 0.0%
Nonpersonal Services $1,176,000 $1,164,000 ($12,000) -1.0%
Supplies and materials $10,000 $10,000 $0 0.0%
Travel $10,000 $10,000 $0 0.0%
Contractual Services $130,000 $130,000 $0 0.0%
Equipment $15,000 $15,000 $0 0.0%
Fringe benefits $943,000 $921,000 ($22,000) -2.3%
Indirect costs $68,000 $78,000 $10,000 14.7%

 

Division of Tax Appeals

 

The Executive Budget recommends (analysis as of February 1, 2008):

A SFY 2008-09 workforce of 31.  There is no change from the adjusted FTE level for SFY 2007-08. 

 

 

An all funds increase of $45,000 (1.4%) from SFY 2007-08.  According to the Executive Budget Agency Presentation this net increase reflects growth in employee costs and savings in nonpersonal service expenditures.  According to the Assembly, this reflects an increase of $65,000 in employee costs (not reflected by an increase of FTEs) offset by a reduction of $20,000 in contractual services.

Division of Tax Appeals
Program Details-State Operations 
  Enacted Proposed Change in Percent
Program 2007-08 Budget 2008-09 Budget Appropriation Change
All Funds $3,228,000 $3,273,000 $45,000 1.4%
General Fund $3,228,000 $3,273,000 $45,000 1.4%
         
Personal Services $2,741,000 $2,806,000 $65,000 2.4%
Contractual Services $347,000 $327,000 ($20,000) -5.8%
         
Administration Prog $3,228,000 $3,273,000 $45,000 1.4%
Personal Services $2,741,000 $2,806,000 $65,000 2.4%
Regular $2,731,000 $2,796,000 $65,000 2.4%
Temporary Service $10,000 $10,000 $0 0.0%
Nonpersonal Service $487,000 $467,000 ($20,000) -4.1%
Supplies and materials $35,000 $35,000 $0 0.0%
Travel $25,000 $25,000 $0 0.0%
Contractual Services $347,000 $327,000 ($20,000) -5.8%
Equipment $80,000 $80,000 $0 0.0%