Office of Real Property Services

The Executive Budget recommends (analysis as January 30, 2008):

A FY 2008-09 workforce of 384.  This decreases the level of FTEs from the adjusted FTE level for FY 2007-08 by 8.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2008-09 FTEs by program (if the FTE’s are the same the program is not listed):

 

Program

FY 2007-08 Adjustment

FY 2008-09 Difference

Policy and Organizational Support Services

-9

-8

 

 

 

 

 

 

Article VII bills would also: delay scheduled increases for the Basic Middle Class STAR rebate (1 year), for savings of $169 million for SFY 2008-09 and 175 million for SFY 2009-10, and the NYC Personal Income Tax credit (1 year, saving $40 million,; eliminate the NYC STAR income tax credit for taxpayers with income that exceeds $250,000, saving $20 million; increase the “floor” adjustment used in computation of STAR exemption benefits from 5 to 10 percent, saving $110 million ; and allow the state to offset against the Middle Class STAR rebates certain legal obligations such as delinquent child support payments and delinquent taxes, saving $15 million.

Office of Real Property Services
Program Details-State Operations 
  Enacted Proposed Change in Percent
Program 2007-08 Budget 2008-09 Budget Appropriation Change
All Funds $44,808,000 $45,043,000 $235,000 0.5%
Special Revenue-Other $44,808,000 $45,043,000 $235,000 0.5%
         
Personal Services $24,705,000 $24,705,000 $0 0.0%
Contractual Services $5,922,000 $6,059,000 $137,000 2.3%
         
Policy & Org Support Svs $44,808,000 $45,043,000 $235,000 0.5%
Special Revenue-Other (SRO) $44,808,000 $45,043,000 $235,000 0.5%
         
Improvement of Real Prop Tax Admin Acct (SRO) $38,532,000 $38,767,000 $235,000 0.6%
Personal Services $20,805,000 $20,805,000 $0 0.0%
Regular $20,805,000 $20,805,000 $0 0.0%
Nonpersonal Services $17,727,000 $17,962,000 $235,000 1.3%
Supplies and materials $290,000 $307,000 $17,000 5.9%
Travel $507,500 $520,000 $12,500 2.5%
Contractual Services $5,510,000 $5,647,000 $137,000 2.5%
Equipment $942,500 $966,000 $23,500 2.5%
Fringe benefits $9,770,000 $9,770,000 $0 0.0%
Indirect costs $707,000 $752,000 $45,000 6.4%
         
Industrial & Utility Service Acct - (SRO) $4,096,000 $4,096,000 $0 0.0%
Personal Services $2,500,000 $2,500,000 $0 0.0%
Regular $2,500,000 $2,500,000 $0 0.0%
Nonpersonal Services $1,596,000 $1,596,000 $0 0.0%
Contractual Services $337,000 $337,000 $0 0.0%
Fringe Benefits $1,174,000 $1,174,000 $0 0.0%
Indirect Costs $85,000 $85,000 $0 0.0%
         
Local Services Acct - (SRO) $2,180,000 $2,180,000 $0 0.0%
Personal Services $1,400,000 $1,400,000 $0 0.0%
Regular $1,400,000 $1,400,000 $0 0.0%
Nonpersonal Services $780,000 $780,000 $0 0.0%
Contractual Services $75,000 $75,000 $0 0.0%
Fringe Benefits $657,000 $657,000 $0 0.0%
Indirect Costs $48,000 $48,000 $0 0.0%