Office
of Medicaid Inspector General
The 21-day amendments to the Executive Budget recommend the following changes (analysis as of February 13, 2008):
The Executive Budget recommends (analysis as January 31, 2008):
A SFY 2008-09 workforce of 753. This increases the level of FTEs from the adjusted FTE level for FY 2007-08 by 75. The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2008-09 FTEs by program (if the FTE’s are the same the program is not listed):
|
Program |
FY 2007-08 Adjustment |
FY 2008-09 Difference |
|
Medicaid Audit and Fraud Prevention |
|
75 |
| Office of Medicaid Inspector General | ||||
| Program Details-State Operations | ||||
| Enacted | Proposed | Change in | Percent | |
| Program | 2007-08 Budget | 2008-09 Budget | Appropriation | Change |
| All Funds | $97,995,000 | $89,839,000 | ($8,156,000) | -8.3% |
| General Fund | $32,052,000 | $34,044,000 | $1,992,000 | 6.2% |
| Special Revenue - Federal | $60,686,000 | $50,610,000 | ($10,076,000) | -16.6% |
| Special Revenue - Other | $5,257,000 | $5,185,000 | ($72,000) | -1.4% |
| Personal Services | $22,341,200 | $21,298,000 | ($1,043,200) | -4.7% |
| Contractual Services | $11,301,500 | $12,551,500 | $1,250,000 | 11.1% |
| MA Audit and Fraud Prevention | $59,305,000 | $67,289,000 | $7,984,000 | 13.5% |
| Personal Service | $17,008,000 | $19,000,000 | $1,992,000 | 11.7% |
| Regular | $16,851,000 | $18,900,000 | $2,049,000 | 12.2% |
| Temporary Service | $1,000 | $0 | ($1,000) | -100.0% |
| Holiday/overtime compensation | $156,000 | $100,000 | ($56,000) | -35.9% |
| Nonpersonal Service | $6,545,000 | $10,545,000 | $4,000,000 | 61.1% |
| Supplies and materials | $973,250 | $973,250 | $0 | 0.0% |
| Travel | $288,500 | $288,500 | $0 | 0.0% |
| Contractual services | $4,266,000 | $6,516,000 | $2,250,000 | 52.7% |
| Equipment | $1,017,250 | $2,767,250 | $1,750,000 | 172.0% |
| Maintenance Undistributed - (MU) | $12,199,000 | $8,199,000 | ($4,000,000) | -32.8% |
| Special Rev. -Fed (SRF) | $60,686,000 | $50,610,000 | ($10,076,000) | -16.6% |
| Special Rev. -Other (SRO) | $1,557,000 | $1,485,000 | ($72,000) | -4.6% |
| Medicaid Audit & Fraud Contracts - (MU) | $5,500,000 | $5,500,000 | $0 | 0.0% |
| Nonpersonal Service | $5,500,000 | $5,500,000 | $0 | 0.0% |
| Supplies and materials | $10,000 | $10,000 | $0 | 0.0% |
| Travel | $10,000 | $10,000 | $0 | 0.0% |
| Contractual services | $4,747,500 | $4,747,500 | $0 | 0.0% |
| Equipment | $732,500 | $732,500 | $0 | 0.0% |
| Medical Asstnc Prg - Transfer to SUNY - (MU) | $5,000,000 | $1,000,000 | ($4,000,000) | -80.0% |
| Personal Service | $2,993,200 | $0 | ($2,993,200) | -100.0% |
| Regular | $187,500 | $0 | ($187,500) | -100.0% |
| Temporary service | $2,805,700 | $0 | ($2,805,700) | -100.0% |
| Nonpersonal Service | $2,006,800 | $1,000,000 | ($1,006,800) | -50.2% |
| Supplies and materials | $1,800 | $0 | ($1,800) | -100.0% |
| Travel | $5,000 | $0 | ($5,000) | -100.0% |
| Contractual services | $2,000,000 | $1,000,000 | ($1,000,000) | -50.0% |
| Svcs & Exp for Outside experts for Litigation - (MU) | $1,699,000 | $1,699,000 | $0 | 0.0% |
| Personal Service | $1,305,000 | $1,305,000 | $0 | 0.0% |
| Regular | $1,270,000 | $1,270,000 | $0 | 0.0% |
| Holiday/overtime compensation | $35,000 | $35,000 | $0 | 0.0% |
| Nonpersonal Service | $394,000 | $394,000 | $0 | 0.0% |
| Supplies and materials | $6,000 | $6,000 | $0 | 0.0% |
| Travel | $30,000 | $30,000 | $0 | 0.0% |
| Contractual services | $288,000 | $288,000 | $0 | 0.0% |
| Equipment | $70,000 | $70,000 | $0 | 0.0% |
| Fed Health & Human Svcs - (SRF) | $60,686,000 | $50,610,000 | ($10,076,000) | -16.6% |
| Quality Assurance & Audit Rev activities - (SRO) | $1,557,000 | $1,485,000 | ($72,000) | -4.6% |
| Personal Service | $1,035,000 | $993,000 | ($42,000) | -4.1% |
| Regular | $1,024,000 | $993,000 | ($31,000) | -3.0% |
| Temporary service | $500 | $0 | ($500) | -100.0% |
| Holiday/overtime compensation | $10,500 | $0 | ($10,500) | -100.0% |
| Nonpersonal Service | $522,000 | $492,000 | ($30,000) | -5.7% |
| Fringe benefits | $486,000 | $453,000 | ($33,000) | -6.8% |
| Indirect costs | $36,000 | $39,000 | $3,000 | 8.3% |
| Maintenance Undistributed | $0 | $0 | $0 | |
| General Fund Offset | ($3,700,000) | ($3,700,000) | $0 | 0.0% |
| Special Revenue - Other (SRO) | $3,700,000 | $3,700,000 | $0 | 0.0% |