Office of Medicaid Inspector General

 

The 21-day amendments to the Executive Budget recommend the following changes (analysis as of February 13, 2008):

 

 

The Executive Budget recommends (analysis as January 31, 2008):

A SFY 2008-09 workforce of 753.  This increases the level of FTEs from the adjusted FTE level for FY 2007-08 by 75.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2008-09 FTEs by program (if the FTE’s are the same the program is not listed):

 

Program

FY 2007-08 Adjustment

FY 2008-09 Difference

Medicaid Audit and Fraud Prevention

 

75

 

 

 

 

 

 

 

 

 

Office of Medicaid Inspector General
Program Details-State Operations
   Enacted   Proposed  Change in Percent
Program  2007-08 Budget   2008-09 Budget  Appropriation Change
All Funds $97,995,000 $89,839,000 ($8,156,000) -8.3%
General Fund $32,052,000 $34,044,000 $1,992,000 6.2%
Special Revenue - Federal $60,686,000 $50,610,000 ($10,076,000) -16.6%
Special Revenue - Other $5,257,000 $5,185,000 ($72,000) -1.4%
         
Personal Services $22,341,200 $21,298,000 ($1,043,200) -4.7%
Contractual Services $11,301,500 $12,551,500 $1,250,000 11.1%
         
MA Audit and Fraud Prevention $59,305,000 $67,289,000 $7,984,000 13.5%
Personal Service $17,008,000 $19,000,000 $1,992,000 11.7%
Regular $16,851,000 $18,900,000 $2,049,000 12.2%
Temporary Service $1,000 $0 ($1,000) -100.0%
Holiday/overtime compensation $156,000 $100,000 ($56,000) -35.9%
Nonpersonal Service $6,545,000 $10,545,000 $4,000,000 61.1%
Supplies and materials $973,250 $973,250 $0 0.0%
Travel $288,500 $288,500 $0 0.0%
Contractual services $4,266,000 $6,516,000 $2,250,000 52.7%
Equipment $1,017,250 $2,767,250 $1,750,000 172.0%
Maintenance Undistributed - (MU) $12,199,000 $8,199,000 ($4,000,000) -32.8%
Special Rev. -Fed (SRF) $60,686,000 $50,610,000 ($10,076,000) -16.6%
Special Rev. -Other (SRO) $1,557,000 $1,485,000 ($72,000) -4.6%
         
Medicaid Audit & Fraud Contracts - (MU) $5,500,000 $5,500,000 $0 0.0%
Nonpersonal Service $5,500,000 $5,500,000 $0 0.0%
Supplies and materials $10,000 $10,000 $0 0.0%
Travel $10,000 $10,000 $0 0.0%
Contractual services $4,747,500 $4,747,500 $0 0.0%
Equipment $732,500 $732,500 $0 0.0%
         
Medical Asstnc Prg - Transfer to SUNY - (MU) $5,000,000 $1,000,000 ($4,000,000) -80.0%
Personal Service $2,993,200 $0 ($2,993,200) -100.0%
Regular $187,500 $0 ($187,500) -100.0%
Temporary service $2,805,700 $0 ($2,805,700) -100.0%
Nonpersonal Service $2,006,800 $1,000,000 ($1,006,800) -50.2%
Supplies and materials $1,800 $0 ($1,800) -100.0%
Travel $5,000 $0 ($5,000) -100.0%
Contractual services $2,000,000 $1,000,000 ($1,000,000) -50.0%
         
Svcs & Exp for Outside experts for Litigation - (MU) $1,699,000 $1,699,000 $0 0.0%
Personal Service $1,305,000 $1,305,000 $0 0.0%
Regular $1,270,000 $1,270,000 $0 0.0%
Holiday/overtime compensation $35,000 $35,000 $0 0.0%
Nonpersonal Service $394,000 $394,000 $0 0.0%
Supplies and materials $6,000 $6,000 $0 0.0%
Travel $30,000 $30,000 $0 0.0%
Contractual services $288,000 $288,000 $0 0.0%
Equipment $70,000 $70,000 $0 0.0%
         
         
Fed Health & Human Svcs - (SRF) $60,686,000 $50,610,000 ($10,076,000) -16.6%
         
Quality Assurance & Audit Rev activities  - (SRO) $1,557,000 $1,485,000 ($72,000) -4.6%
Personal Service $1,035,000 $993,000 ($42,000) -4.1%
Regular $1,024,000 $993,000 ($31,000) -3.0%
Temporary service $500 $0 ($500) -100.0%
Holiday/overtime compensation $10,500 $0 ($10,500) -100.0%
Nonpersonal Service $522,000 $492,000 ($30,000) -5.7%
Fringe benefits $486,000 $453,000 ($33,000) -6.8%
Indirect costs $36,000 $39,000 $3,000 8.3%
         
Maintenance Undistributed $0 $0 $0  
General Fund Offset ($3,700,000) ($3,700,000) $0 0.0%
Special Revenue - Other (SRO) $3,700,000 $3,700,000 $0 0.0%