Office of General Services

 

 

The Executive Budget recommends (analysis as of January 29, 2008):

A FY 2008-09 workforce of 1,776.  This is an increase of 25 FTEs from the adjusted FTE level for  FY 2007-08.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2008-09 FTEs by program (if the FTE’s are the same the program is not listed):

 

Program

FY 2007-08 Adjustment

FY 2007-08 Difference

Procurement Services

0

+6

Real Property Management and Development

0

+19

 

 

·          Six FTEs are added to the Procurement Services program to assist localities in identifying contracts that localities can share, thereby lowering their costs, and 19 FTEs are added to the Real Property Management and Development program reflecting the insourcing of trades-people to achieve savings.

 

·          An All Funds increase of $13.2 million, (+3.3%) from SFY 2007-08. According to the Assembly, most of this increase reflects the cost of continuing current programs, the takeover of OMH and OMRDD offices at 44 Holland Ave, and a $500,000 increase in the Empire State Plaza Art Commission Account.

 

·          A Personal Service appropriation of $96.4 million, an increase of $1.66 million, or 1.7%.

 

·          The increase of 6 FTEs in the Procurement Services program is not reflected by a commensurate increase in the personal service appropriation.  The FTEs may be supported by the $1.2 million increase in the program’s Internal Service Fund.  This should be clarified at statewide labor management.

 

·          The Office of General Services employed an estimated 154 employees under consultant contracts in SFY 2007-08 at an estimated cost of $7.5 million or an average cost of $48,779 per consultant contract employee.  It is estimated that the number of employees employed under consultant contracts will be 157in SFY 2008-09, at an estimated cost of $7.8 million, or $48,987 per consultant employee.

 

·          Article VII legislation would make permanent the Procurement Stewardship Act, expand the role of the State Procurement Council to focus more on the establishment of policies governing how State agencies procure commodities, services and technology, and to recapture the cost of providing centralized contracts by requiring contractors to include a 0.5 percent surcharge on the purchase price charged to entities (State agencies, local governments, public authorities, not-for-profits) using centralized contracts, to support the cost of developing such contracts.

 

 

Office of General Services
Program Details-State Operations 
  Enacted Proposed Change in Percent
Program 2007-08 Budget 2008-09 Budget Appropriation Change
All Funds $405,254,333 $418,469,000 $13,214,667 3.3%
General Fund $157,078,000 $159,266,000 $2,188,000 1.4%
Special Revenue-Federal $8,230,000 $8,230,000 $0 0.0%
Special Revenue-Other $22,446,000 $23,103,000 $657,000 2.9%
Enterprise Funds $1,976,000 $2,006,000 $30,000 1.5%
Internal Service $215,274,333 $225,114,000 $9,839,667 4.6%
Fiduciary Funds $250,000 $750,000 $500,000 200.0%
         
Personal Services $94,710,000 $96,367,000 $1,657,000 1.7%
Contractual Services $257,393,000 $270,903,000 $13,510,000 5.2%
         
Design & Construction $59,027,333 $60,260,000 $1,232,667 2.1%
Internal Service Fund $59,027,333 $60,260,000 $1,232,667 2.1%
         
Design & Construction (ISF) $59,027,333 $60,260,000 $1,232,667 2.1%
Personal Service $26,500,000 $26,557,000 $57,000 0.2%
Regular $26,263,000 $26,320,000 $57,000 0.2%
Temporary service $14,000 $14,000 $0 0.0%
Holiday/overtime compensation $223,000 $223,000 $0 0.0%
Nonpersonal Service $32,527,333 $33,703,000 $1,175,667 3.6%
Supplies and materials $480,000 $494,000 $14,000 2.9%
Travel $1,247,000 $1,285,000 $38,000 3.0%
Contractual Services $16,852,000 $17,852,000 $1,000,000 5.9%
Equipment $603,333 $621,000 $17,667 2.9%
Fringe benefits $12,444,000 $12,429,000 ($15,000) -0.1%
Indirect costs $901,000 $1,022,000 $121,000 13.4%
         
Executive Direction $109,765,000 $112,724,000 $2,959,000 2.7%
Personal Service $6,805,000 $6,805,000 $0 0.0%
Regular $6,774,000 $6,774,000 $0 0.0%
Holiday/overtime compensation $31,000 $31,000 $0 0.0%
Nonpersonal Service $6,361,000 $6,516,000 $155,000 2.4%
Supplies and materials $172,000 $103,000 ($69,000) -40.1%
Travel $50,000 $72,000 $22,000 44.0%
Contractual Services (p228 add $1,175,000) $5,897,000 $6,264,000 $367,000 6.2%
Equipment $242,000 $77,000 ($165,000) -68.2%
Special Revenue-Other (SRO) $1,217,000 $1,240,000 $23,000 1.9%
Internal Service Fund (ISF) $95,293,000 $98,074,000 $2,781,000 2.9%
Enterprise Funds (EF) $89,000 $89,000 $0 0.0%
         
Plaza Special Events Acct (SRO) $1,017,000 $1,040,000 $23,000 2.3%
Personal Service $250,000 $250,000 $0 0.0%
Temporary Service $250,000 $250,000 $0 0.0%
Nonpersonal Service $767,000 $790,000 $23,000 3.0%
Supplies and materials $16,000 $14,000 ($2,000) -12.5%
Travel $14,000 $12,000 ($2,000) -14.3%
Contractual Services $730,000 $718,000 ($12,000) -1.6%
Equipment $0 $10,000 $10,000 100.0%
Fringe benefits $5,000 $26,000 $21,000 420.0%
Indirect costs $2,000 $10,000 $8,000 400.0%
         
Cuba Lake Mgmt Acct (SRO) $200,000 $200,000 $0 0.0%
Nonpersonal Service $200,000 $200,000 $0 0.0%
Contractual Services $200,000 $200,000 $0 0.0%
         
Asset Preservation (EF) $89,000 $89,000 $0 0.0%
Nonpersonal Service $89,000 $89,000 $0 0.0%
Contractual Services $89,000 $89,000 $0 0.0%
         
Executive Direction (ISF) $95,293,000 $98,074,000 $2,781,000 2.9%
Personal Service $1,763,000 $1,763,000 $0 0.0%
Regular $1,763,000 $1,763,000 $0 0.0%
Nonpersonal Service $93,530,000 $96,311,000 $2,781,000 3.0%
Supplies and materials $3,258,000 $3,437,000 $179,000 5.5%
Travel $10,000 $24,000 $14,000 140.0%
Contractual Services $89,343,000 $91,749,000 $2,406,000 2.7%
Equipment $44,000 $209,000 $165,000 375.0%
Fringe benefits $815,000 $824,000 $9,000 1.1%
Indirect costs $60,000 $68,000 $8,000 13.3%
         
Procurement Pgm $79,595,000 $80,968,000 $1,373,000 1.7%
Personal Service $9,929,000 $9,929,000 $0 0.0%
Regular $9,899,000 $9,899,000 $0 0.0%
Holiday/overtime compensation $30,000 $30,000 $0 0.0%
Nonpersonal Service $1,764,000 $1,817,000 $53,000 3.0%
Supplies and materials $35,000 $35,000 $0 0.0%
Travel $44,000 $72,000 $28,000 63.6%
Contractual Services $1,579,000 $1,633,000 $54,000 3.4%
Equipment $106,000 $77,000 ($29,000) -27.4%
Special Revenue-Federal $8,230,000 $8,230,000 $0 0.0%
Special Revenue-Other (SRO) $5,034,000 $5,108,000 $74,000 1.5%
Internal Service Fund (ISF) $42,945,000 $44,138,000 $1,193,000 2.8%
         
Emergency Assistance-OGS-9461 - (SRF) $6,865,000 $6,865,000 $0 0.0%
Federal Food and Nutrition Svcs Acct - (SRF) $865,000 $865,000 $0 0.0%
Environmental Projects Acct - (SRF) $500,000 $500,000 $0 0.0%
         
Standards & Purchase (SRO) $5,034,000 $5,108,000 $74,000 1.5%
Personal Service $1,044,000 $1,044,000 $0 0.0%
Regular $1,034,000 $1,024,000 ($10,000) -1.0%
Temporary Service $0 $10,000 $10,000 100.0%
Holiday/overtime compensation $10,000 $10,000 $0 0.0%
Nonpersonal Service $3,990,000 $4,064,000 $74,000 1.9%
Supplies and materials $350,000 $360,000 $10,000 2.9%
Travel $120,000 $123,000 $3,000 2.5%
Contractual Services $2,982,000 $3,029,000 $47,000 1.6%
Equipment $21,000 $22,000 $1,000 4.8%
Fringe benefits $482,000 $489,000 $7,000 1.5%
Indirect costs $35,000 $41,000 $6,000 17.1%
         
Standards & Purchase (ISF) $42,945,000 $44,138,000 $1,193,000 2.8%
Personal Service $3,268,000 $3,327,000 $59,000 1.8%
Regular $3,030,000 $3,089,000 $59,000 1.9%
Temporary Service $174,000 $180,000 $6,000 3.4%
Holiday/overtime compensation $64,000 $58,000 ($6,000) -9.4%
Nonpersonal Service $39,677,000 $40,811,000 $1,134,000 2.9%
Supplies and materials $1,723,000 $1,215,000 ($508,000) -29.5%
Travel $159,000 $156,000 ($3,000) -1.9%
Contractual Services $33,762,000 $35,193,000 $1,431,000 4.2%
Equipment $2,413,000 $2,562,000 $149,000 6.2%
Fringe benefits $1,510,000 $1,557,000 $47,000 3.1%
Indirect costs $110,000 $128,000 $18,000 16.4%
         
Real Property Mgt & Development $168,135,000 $175,513,000 $7,378,000 4.4%
Personal Service $39,396,000 $40,155,000 $759,000 1.9%
Regular $33,717,000 $36,221,000 $2,504,000 7.4%
Temporary service $2,518,000 $2,468,000 ($50,000) -2.0%
Holiday/overtime compensation $3,161,000 $1,466,000 ($1,695,000) -53.6%
Nonpersonal Service $92,648,000 $94,044,000 $1,396,000 1.5%
Supplies and materials $7,043,000 $7,966,000 $923,000 13.1%
Travel $198,000 $204,000 $6,000 3.0%
Contractual Services $82,874,000 $85,236,000 $2,362,000 2.9%
Equipment $2,533,000 $638,000 ($1,895,000) -74.8%
Maintenance Undistributed $175,000 $0 ($175,000) -100.0%
Nonpersonal Service $175,000 $0 ($175,000) -100.0%
Supplies and materials $58,000 $0 ($58,000) -100.0%
Contractual Services $59,000 $0 ($59,000) -100.0%
Equipment $58,000 $0 ($58,000) -100.0%
Special Revenue-Other $16,195,000 $16,755,000 $560,000 3.5%
Enterprise Funds (EF) $1,887,000 $1,917,000 $30,000 1.6%
Internal Service Fund (ISF) $18,009,000 $22,642,000 $4,633,000 25.7%
         
Building Administration (SRO) $16,195,000 $16,755,000 $560,000 3.5%
Personal Service $2,626,000 $2,888,000 $262,000 10.0%
Regular $1,438,000 $1,775,000 $337,000 23.4%
Temporary Service $765,000 $765,000 $0 0.0%
Holiday/overtime compensation $423,000 $348,000 ($75,000) -17.7%
Nonpersonal Service $13,569,000 $13,867,000 $298,000 2.2%
Supplies and materials $156,000 $161,000 $5,000 3.2%
Travel $33,000 $34,000 $1,000 3.0%
Contractual Services $11,906,000 $12,018,000 $112,000 0.9%
Equipment $184,000 $190,000 $6,000 3.3%
Fringe benefits $1,203,000 $1,352,000 $149,000 12.4%
Indirect costs $87,000 $112,000 $25,000 28.7%
         
Convention Center (EF) $1,887,000 $1,917,000 $30,000 1.6%
Personal Service $638,000 $638,000 $0 0.0%
Regular $550,000 $588,000 $38,000 6.9%
Holiday/overtime compensation $88,000 $50,000 ($38,000) -43.2%
Nonpersonal Service $1,249,000 $1,279,000 $30,000 2.4%
Supplies and materials $103,000 $96,000 ($7,000) -6.8%
Travel $19,000 $9,000 ($10,000) -52.6%
Contractual Services $694,000 $826,000 $132,000 19.0%
Equipment $145,000 $24,000 ($121,000) -83.4%
Fringe benefits $268,000 $299,000 $31,000 11.6%
Indirect costs $20,000 $25,000 $5,000 25.0%
         
Building Administration (ISF) $18,009,000 $22,642,000 $4,633,000 25.7%
Personal Service $2,491,000 $3,011,000 $520,000 20.9%
Regular $2,244,000 $2,753,000 $509,000 22.7%
Temporary Service $85,000 $76,000 ($9,000) -10.6%
Holiday/overtime compensation $162,000 $182,000 $20,000 12.3%
Nonpersonal Service $15,518,000 $19,631,000 $4,113,000 26.5%
Supplies and materials $3,898,000 $2,742,000 ($1,156,000) -29.7%
Travel $6,000 $10,000 $4,000 66.7%
Contractual Services $10,176,000 $15,346,000 $5,170,000 50.8%
Equipment $122,000 $0 ($122,000) -100.0%
Fringe benefits $1,232,000 $1,418,000 $186,000 15.1%
Indirect costs $84,000 $115,000 $31,000 36.9%
         
Curatorial Services Pgm ('Building Administration Pgm) (P.228) $250,000 $750,000 $500,000 200.0%
Fiduciary Funds $250,000 $750,000 $500,000 200.0%
         
Executive Mansion Trust Acct - (FID) $250,000 $250,000 $0 0.0%
Nonpersonal Service $250,000 $250,000 $0 0.0%
Contractual Services $250,000 $250,000 $0 0.0%
         
Empire State Plaza Art Commission Acct - (FID) $0 $500,000 $500,000 100.0%
Nonpersonal Service $0 $500,000 $500,000 100.0%
Contractual Services $0 $500,000 $500,000 100.0%