Division
of Human Rights
The Executive budget recommends (an
A FY 2007-08 workforce of 208. This is an increase of 2 FTEs from the adjusted FTE level for FY 2006-07. The following chart identifies adjustments in current fiscal year’s FTEs along with the recommended differences in FY 2007-08 FTEs by program (if the FTE’s are the same the program is not listed):
|
Program |
FY 2007-08 Adjustment |
FY 2008-09
Difference |
|
Administration |
|
2 |
| Division of Human Rights | ||||
| Program Details-State Operations | ||||
| Enacted | Proposed | Change in | Percent | |
| Program | 2007-08 Budget | 2008-09 Budget | Appropriation | Change |
| All Funds | $19,430,000 | $21,601,000 | $2,171,000 | 11.2% |
| General Fund | $14,476,000 | $14,697,000 | $221,000 | 1.5% |
| Special Revenue-Federal | $4,904,000 | $6,904,000 | $2,000,000 | 40.8% |
| Special Revenue-Other | $50,000 | $0 | ($50,000) | -100.0% |
| Personal Services | $11,680,000 | $11,801,000 | $121,000 | 1.0% |
| Administration | $19,430,000 | $21,601,000 | $2,171,000 | 11.2% |
| Personal Service | $11,680,000 | $11,801,000 | $121,000 | 1.0% |
| Regular | $11,661,000 | $11,457,000 | ($204,000) | -1.7% |
| Temporary service | $0 | $325,000 | $325,000 | 100.0% |
| Holiday/overtime compensation | $19,000 | $19,000 | $0 | 0.0% |
| Nonpersonal Service | $3,446,000 | $2,896,000 | ($550,000) | -16.0% |
| Supplies and materials | $151,000 | $151,000 | $0 | 0.0% |
| Travel | $192,000 | $192,000 | $0 | 0.0% |
| Contractual Services | $2,903,000 | $2,353,000 | ($550,000) | -18.9% |
| Equipment | $200,000 | $200,000 | $0 | 0.0% |
| Maintenance Undistributed | ($650,000) | $0 | $650,000 | -100.0% |
| Special Revenue-Federal (SRF) | $4,904,000 | $6,904,000 | $2,000,000 | 40.8% |
| Special Revenue-Other (SRO) | $50,000 | $0 | ($50,000) | -100.0% |
| Fed Equal Emp Opp Acct - (SRF) | $2,702,000 | $3,702,000 | $1,000,000 | 37.0% |
| FHAP Type 1 - (SRF) | $2,202,000 | $3,202,000 | $1,000,000 | 45.4% |
| Broker Training Acct - (SRO) | $50,000 | $0 | ($50,000) | -100.0% |
| Nonpersonal Service | $50,000 | $0 | ($50,000) | -100.0% |
| Travel | $5,000 | $0 | ($5,000) | -100.0% |
| Contractual Services | $45,000 | $0 | ($45,000) | -100.0% |