Adirondack Park Agency

 

The 21-day amendments to the Executive Budget recommend the following changes (analysis as of February 13, 2008):

 

 

This results in an overall agency appropriation of $6.2 million which is an increase of $100,000.

 

The Executive Budget recommends (analysis as of January 28, 2008):

 

No change to the adjusted FY 2007-08 workforce of 72. 

 

Adirondack Park Agency 
Program Details-State Operations 
  Enacted Proposed Change in Percent
Program 2007-08 Budget 2008-09 Budget Appropriation Change
All Funds $6,148,000 $6,248,000 $100,000 1.6%
General Fund $5,448,000 $5,548,000 $100,000 1.8%
Special Revenue - Federal $700,000 $700,000 $0 0.0%
         
Personal Service $4,805,000 $4,805,000 $0 0.0%
Contractual Services $374,000 $474,000 $100,000 26.7%
         
Administration $6,148,000 $6,248,000 $100,000 1.6%
Personal Service $4,805,000 $4,805,000 $0 0.0%
Regular $4,639,000 $4,639,000 $0 0.0%
Temporary service $160,000 $160,000 $0 0.0%
Holiday/overtime compensation $6,000 $6,000 $0 0.0%
Nonpersonal Service $643,000 $743,000 $100,000 15.6%
Supplies and materials $141,000 $141,000 $0 0.0%
Travel $77,000 $77,000 $0 0.0%
Contractual Services $374,000 $474,000 $100,000 26.7%
Equipment $51,000 $51,000 $0 0.0%
Special Revenue - Federal $700,000 $700,000 $0 0.0%
         
APA - Wetlands Mapping Acct - (SRF) $700,000 $700,000 $0 0.0%