Office of Temporary and Disability Assistance

The enacted budget makes the following changes to the Executive Budget (analysis as of 4/2/07):

 

 

The Senate and Assembly recommend (analysis as of March 16, 2007):

Assembly:  Removes $8 million from the Systems Support and Informational Services Program’s HHS Fund (SRF). 

 

Senate:  Removes $3.5 million from the Systems Support and Informational Services Program’s maintenance undistributed funds for contractual services.  This MU is related to the services and expenses of operating the welfare management system. 

 

The Executive budget recommends (analysis as of February 2, 2007):

A FY 2007-08 workforce of 2,448.  This maintains the number of FTEs from the adjusted FTE level for FY 2006-07.  The following chart identifies adjustments in current fiscal year’s FTEs along with the recommended differences in FY 2007-08 FTEs by program (if the FTE’s are the same the program is not listed):

 

Program

FY 2006-07 Adjustment

FY 2007-08 Difference

Administration

38

 

Child Support Enforcement

17

 

Disability Determinations

-151

 

Employment Services

-185

 

Legal Affairs

108

 

System Support and Information Services

2

 

Temporary and Disability Assistance Programs

89

 

Division of Transitional Supports and Policy

1

 

 

 

 

 

 

 

 

 

 

 

 

Office of Temporary & Disability Assistance
Program Details - State Operations 
  Enacted Proposed Enacted Change in Percent
  Program 2006-07 Budget 2007-08 Budget 2007-08 Budget Appropriation Change
All Funds $451,168,000 $459,847,000 $456,347,000 $5,179,000 1.1%
General Fund $55,001,000 $68,107,000 $68,107,000 $13,106,000 23.8%
Special Revenue-Federal $227,300,000 $221,300,000 $217,800,000 ($9,500,000) -4.2%
Special Revenue-Other $167,667,000 $169,240,000 $169,240,000 $1,573,000 0.9%
Internal Services Fund $1,200,000 $1,200,000 $1,200,000 $0 0.0%
           
Personal Services   $155,980,000 $155,980,000   -100.0%
Contractual Services   $151,280,000 $151,280,000   -100.0%
           
Administration Program $54,825,000 $60,342,000 $60,342,000 $5,517,000 10.1%
Personal Services $11,437,000 $14,794,000 $14,794,000 $3,357,000 29.4%
Regular   $14,759,500 $14,759,500   -100.0%
Holiday/overtime compensation   $34,500 $34,500   -100.0%
Nonpersonal Service $8,689,000 $10,808,000 $10,808,000 $2,119,000 24.4%
Supplies and materials   $154,300 $154,300   -100.0%
Travel   $258,100 $258,100   -100.0%
Contractual Services   $10,523,900 $10,523,900   -100.0%
Equipment   $371,700 $371,700   -100.0%
Food Stamp Recoveries Account   ($500,000) ($500,000)   -100.0%
Maintenance Undist. $5,339,000 $0 $0 ($5,339,000) -100.0%
Special Revenue-Federal (SRF) $7,000,000 $9,000,000 $9,000,000 $2,000,000 28.6%
Special Revenue-Other (SRO) $21,160,000 $24,540,000 $24,540,000 $3,380,000 16.0%
Internal Services Fund (INS) $1,200,000 $1,200,000 $1,200,000 $0 0.0%
           
Federal Health and Human Services Fund - (SRF) $7,000,000 $9,000,000 $9,000,000 $2,000,000 28.6%
Personal Service   $5,200,000 $5,200,000   -100.0%
Non-Personal Service   $1,800,000 $1,800,000   -100.0%
Fringe Benefits   $2,000,000 $2,000,000   -100.0%
           
Food Stamp Recovery Acct - (SRO) $1,350,000 $1,350,000 $1,350,000 $0 0.0%
Personal Service   $1,350,000 $1,350,000   -100.0%
Regular   $1,350,000 $1,350,000   -100.0%
           
OTDA Program Acct - (SRO) $7,500,000 $7,500,000 $7,500,000 $0 0.0%
Personal Service   $5,500,000 $5,500,000   -100.0%
Regular   $5,500,000 $5,500,000   -100.0%
Nonpersonal Service   $2,000,000 $2,000,000   -100.0%
Contractual services   $1,750,000 $1,750,000   -100.0%
Equipment   $250,000