Office of Medicaid Inspector General
The enacted budget makes the following changes to the Executive Budget (analysis as of 4/2/07):
The Senate recommends (analysis as of March 16, 2007):
The Executive Budget recommends (analysis as of January 31, 2007):
A FY 2007-08 workforce of 678. This is an increase of 157 FTEs from the adjusted FTE level for FY 2006-07. The following chart identifies adjustments in current fiscal years FTEs along with the recommended differences in FY 2007-08 FTEs by program (if the FTE’s are the same the program is not listed):
|
Program |
FY 2006-07 Adjustment |
FY 2007-08 Difference |
|
Medicaid Audit & Fraud Prevention |
29 |
157 |
| Office of Medicaid Inspector General | |||||
| Program Details-State Operations | |||||
| Enacted | Proposed | Enacted | Change in | Percent | |
| Program | 2006-07 Budget | 2007-08 Budget | 2007-08 Budget | Appropriation | Change |
| All Funds | $95,596,000 | $97,995,000 | $97,995,000 | $2,399,000 | 2.5% |
| General Fund | $32,323,000 | $32,052,000 | $32,052,000 | ($271,000) | -0.8% |
| Special Revenue - Federal | $55,073,000 | $60,686,000 | $60,686,000 | $5,613,000 | 10.2% |
| Special Revenue - Other | $8,200,000 | $5,257,000 | $5,257,000 | ($2,943,000) | -35.9% |
| Personal Services | $18,872,000 | $22,341,200 | $22,341,200 | $3,469,200 | 18.4% |
| Contractual Services | $11,301,500 | $11,301,500 | |||
| MA Audit and Fraud Prevention | $36,023,000 | $59,305,000 | $59,305,000 | $23,282,000 | 64.6% |
| Personal Service | $18,872,000 | $17,008,000 | $17,008,000 | ($1,864,000) | -9.9% |
| Regular | $16,851,000 | $16,851,000 | |||
| Temporary Service | $1,000 | $1,000 | |||
| Holiday/overtime compensation | $156,000 | $156,000 | |||
| Nonpersonal Service | $4,452,000 | $6,545,000 | $6,545,000 | $2,093,000 | 47.0% |
| Supplies and materials | $973,250 | $973,250 | |||
| Travel | $288,500 | $288,500 | |||
| Contractual services | $4,266,000 | $4,266,000 | |||
| Equipment | $1,017,250 | $1,017,250 | |||
| Maintenance Undistributed - (MU) | $12,699,000 | $12,199,000 | $12,199,000 | ($500,000) | -3.9% |
| Medicaid Audit & Fraud Contracts - (MU) | $5,000,000 | $5,500,000 | $5,500,000 | $500,000 | 10.0% |
| Nonpersonal Service | $5,500,000 | $5,500,000 | |||
| Supplies and materials | $10,000 | $10,000 | |||
| Travel | $10,000 | $10,000 | |||
| Contractual services | $4,747,500 | $4,747,500 | |||
| Equipment | $732,500 | $732,500 | |||
| Medical Asstnc Prg - Transfer to SUNY - (MU) | $5,000,000 | $5,000,000 | $5,000,000 | $0 | 0.0% |
| Personal Service | $2,993,200 | $2,993,200 | |||
| Regular | $187,500 | $187,500 | |||
| Temporary service | $2,805,700 | $2,805,700 | |||
| Nonpersonal Service | $2,006,800 | $2,006,800 | |||
| Supplies and materials | $1,800 | $1,800 | |||
| Travel | $5,000 | $5,000 | |||
| Contractual services | $2,000,000 | $2,000,000 | |||
| Svcs & Exp for Outside experts for Litigation - (MU) | $550,000 | $1,699,000 | $1,699,000 | $1,149,000 | 208.9% |
| Personal Service | $1,305,000 | $1,305,000 | |||
| Regular | $1,270,000 | $1,270,000 | |||
| Holiday/overtime compensation | $35,000 | $35,000 | |||
| Nonpersonal Service | $394,000 | $394,000 | |||
| Supplies and materials | $6,000 | $6,000 | |||
| Travel | $30,000 | $30,000 | |||
| Contractual services | $288,000 | $288,000 | |||
| Equipment | $70,000 | $70,000 | |||
| Svcs & Exp Medicaid Fraud - (MU) | $1,149,000 | $0 | $0 | ($1,149,000) | -100.0% |
| Office Space and Rent - (MU) | $1,000,000 | $0 | $0 | ($1,000,000) | -100.0% |
| Special Rev. -Fed (SRF) | $55,073,000 | $60,686,000 | $60,686,000 | $5,613,000 | 10.2% |
| Special Rev. -Other (SRO) | $4,500,000 | $1,557,000 | $1,557,000 | ($2,943,000) | -65.4% |
| Fed Health & Human Svcs - (SRF) | $55,073,000 | $60,686,000 | $60,686,000 | $5,613,000 | 10.2% |
| Quality Assurance & Audit Rev activities - (SRO) | $4,500,000 | $1,557,000 | $1,557,000 | ($2,943,000) | -65.4% |
| Personal Service | $1,035,000 | $1,035,000 | |||
| Regular | $1,024,000 | $1,024,000 | |||
| Temporary service | $500 | $500 | |||
| Holiday/overtime compensation | $10,500 | $10,500 | |||
| Nonpersonal Service | $522,000 | $522,000 | |||
| Fringe benefits | $486,000 | $486,000 | |||
| Indirect costs | $36,000 | $36,000 | |||
| Maintenance Undistributed | $0 | $0 | $0 | $0 | |
| General Fund Offset | ($3,700,000) | ($3,700,000) | ($3,700,000) | $0 | 0.0% |
| Special Revenue - Other (SRO) | $3,700,000 | $3,700,000 | $3,700,000 | $0 | 0.0% |