Office for Technology

The enacted budget makes the following changes to the Executive Budget (analysis as of April 3, 2007):

 

 

 

The Senate and Assembly recommend (analysis as of March 16, 2007):

Senate:

 

 

Assembly:  Cuts $3 million from the office’s State Operations budget; the entire cut is in the appropriation for contractual services in the Office for Technology program. It is the same appropriation that is cut by the Senate and probably reflects their rejection of funding for the purchase of interim data center space.

 

The Executive Budget recommends (analysis as of February 1, 2007):

A FY 2007-08 workforce of 726.  This is an increase of 47 FTEs from the adjusted FTE level for FY 2006-07.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2007-08 FTEs by program (if the FTE’s are the same the program is not listed):

 

Program

FY 2006-07 Adjustment

FY 2007-08 Difference

Statewide Technology Program

0

+47

 

 

 

 

 

 

 

Office for Technology 
Program Details-State Operations 
  Enacted Proposed Enacted Change in Percent
Program 2006-07 Budget 2007-08 Budget 2007-08 Budget Appropriation Change
All Funds $276,595,000 $321,363,000 $318,363,000 $41,768,000 15.1%
General Fund $23,095,000 $23,614,000 $20,614,000 ($2,481,000) -10.7%
Special Revenue-Other $0 $31,549,000 $31,549,000 $31,549,000 100.0%
Internal Service Fund $253,500,000 $266,200,000 $266,200,000 $12,700,000 5.0%
           
Personal Services   $45,515,000 $45,515,000    
Contractual Services   $204,858,000 $201,858,000    
           
Office for Technology $276,595,000 $299,303,000 $296,303,000 $19,708,000 7.1%
Personal Service $7,986,000 $9,489,000 $9,489,000 $1,503,000 18.8%
Regular   $9,229,000 $9,229,000    
Temporary service   $200,000 $200,000    
Holiday/overtime compensation   $60,000 $60,000    
Nonpersonal Service $15,109,000 $14,125,000 $11,125,000 ($3,984,000) -26.4%
Supplies and materials   $260,000 $260,000    
Travel   $45,000 $45,000    
Contractual Services   $11,920,000 $8,920,000    
Equipment   $1,900,000 $1,900,000    
Internal Service Fund $253,500,000 $266,200,000 $266,200,000 $12,700,000 5.0%
           
OFT NYT Acct - (ISF)  $105,000,000 $105,000,000 $105,000,000 $0 0.0%
Personal Service   $6,444,000 $6,444,000    
Regular   $6,409,000 $6,409,000    
Holiday/overtime compensation   $35,000 $35,000    
Nonpersonal Service   $98,556,000 $98,556,000    
Supplies and materials   $90,000 $90,000    
Travel   $60,000 $60,000    
Contractual Services   $79,581,000 $79,581,000    
Equipment   $15,620,000 $15,620,000    
Fringe benefits   $3,100,000 $3,100,000    
Indirect costs   $105,000 $105,000    
           
State Data Center Acct - (ISF) $112,000,000 $118,000,000 $118,000,000 $6,000,000 5.4%
Personal Service   $17,904,000 $17,904,000    
Regular   $17,719,000 $17,719,000    
Temporary service   $35,000 $35,000    
Holiday/overtime compensation   $150,000 $150,000    
Nonpersonal Service   $100,096,000 $100,096,000    
Supplies and materials   $1,533,000 $1,533,000    
Travel   $21,000 $21,000    
Contractual Services   $63,797,000 $63,797,000    
Equipment   $25,945,000 $25,945,000