Department of Labor

The enacted budget makes the following changes to the Executive Budget (analysis as of 4/2/2007):

 

·        Decreases the department’s proposed All Funds Appropriation by $3.1 million.

 

·        Cuts $3.5 million from the Employment and Training program’s maintenance undistributed contractual services appropriation.  We believe this reduction is related to the unemployment insurance modernization program but this should be clarified at Statewide Labor Management.

 

·        Adds $400,000 to the Occupational Safety and Health program in the OSHA T&E account; $150,000 of this increase is for personal service and $250,000 is for non-personal services including $200,000 for contractual services.  It is possible that the additional personal service funding will support new positions; this issue should be clarified at Statewide Labor Management.

 

 

The Senate and Assembly recommend (analysis as of March 16, 2007):

Senate:

·          Proposes an $8.5 million reduction in the Employment and Training Program in a maintenance undistributed appropriation for contractual services for services and expenses of the unemployment insurance system modernization project.  There was a reduction of 15 FTEs associated with this Program in the Executive Budget.

 

·          Eliminates $12.2 million in funding in the Occupational Safety and Health Program in Special Revenue Funds – Other for the OSHA Training and Education Account. This appropriation includes $3.2 million in personal services. There was an increase of 22 FTEs associated with this Program in the Executive Budget which are probably eliminated by this cut although the Senate report on their budget did not claim they were eliminated. The Senate had identified $3 million of this fund as targeted for UI Modernization purposes.  

 

Assembly:  Adds $350,000 (maintenance undistributed) for services and expenses related to the workers’ compensation reform law of 2007.

 

 

The 21-day amendments to the Executive Budget recommend the following changes (analysis as of February 22, 2007):

The Executive Budget recommends (analysis as of 2/2/07):

A FY 2007-08 workforce of 3,805.  This is an increase of 10 FTEs from the adjusted FTE level for FY 2006-07.  The following chart identifies adjustments in the current fiscal year’s FTEs along with the recommended differences in FY 2007-08 FTEs by program:

 

Program

FY 2006-07 Adjustment

FY 2007-08 Difference

Administration

(-151)

(-36)

Employment and Training

0

(-15)

Labor Standards

0

39

Occupational Safety and Health

0

22

 

 

 

 

 

 

 

 

 

Department of Labor
Program Detail-State Operation
  Enacted Proposed Enacted Change in  Percent
  Program 2006-07 Budget 2007-08 Budget 2007-08 Budget Appropriation Change
All Funds $4,367,180,000 $3,855,490,000 $3,852,390,000 ($514,790,000) -11.8%
General Fund $1,720,000 $1,720,000 $1,720,000 $0 0.0%
Special Revenue-Fed $466,509,000 $525,961,000 $525,961,000 $59,452,000 12.7%
Special Revenue-Other $98,951,000 $77,809,000 $74,709,000 ($24,242,000) -24.5%
Enterprise Fund $3,800,000,000 $3,250,000,000 $3,250,000,000 ($550,000,000) -14.5%
           
Personal Services $32,046,000 $33,912,000 $34,062,000 $2,016,000 6.3%
           
Administration $395,009,000 $454,461,000 $454,461,000 $59,452,000 15.1%
Special Revenue-Federal $395,009,000 $454,461,000 $454,461,000 $59,452,000 15.1%
           
Employment & Training $8,144,000 $13,173,000 $9,673,000 $1,529,000 18.8%
Special Revenue-Other $8,144,000 $13,173,000 $9,673,000 $1,529,000 18.8%
           
UI Interest & Penalty Fund - (SRO) $8,144,000 $13,173,000 $9,673,000 $1,529,000 18.8%
Personal Service   $2,808,000 $2,808,000    
Regular   $2,808,000 $2,808,000    
Nonpersonal Service   $1,865,000 $1,865,000    
Supplies and materials   $15,000 $15,000    
Travel   $40,000 $40,000    
Contractual Services   $335,000 $335,000    
Equipment   $116,000 $116,000    
Fringe benefits   $1,300,000 $1,300,000    
Indirect costs   $59,000 $59,000    
Maintenance Undistributed   $8,500,000 $5,000,000    
Nonpersonal Service   $8,500,000 $5,000,000    
Contractual Services   $8,500,000 $5,000,000    
           
Employment Relations Bd. $1,720,000 $1,720,000 $1,720,000 $0 0.0%
Personal Service $1,251,000 $1,251,000 $1,251,000 $0 0.0%
Regular   $1,218,000 $1,218,000    
Temporary service   $33,000 $33,000    
Nonpersonal Service $469,000 $469,000 $469,000 $0 0.0%
Supplies and materials   $36,000 $36,000    
Travel   $33,000 $33,000    
Contractual Services   $375,000 $375,000    
Equipment   $25,000 $25,000    
           
Labor Standards $22,888,000 $25,546,000 $25,546,000 $2,658,000 11.6%
Special Revenue-Other (SRO) $22,888,000 $25,546,000 $25,546,000