Division of Parole

 

The enacted budget makes the following changes to the Executive Budget (analysis as of March 29, 2006):

 

The Senate and Assembly made the following changes to the Executive Budget (analysis as of March 15, 2006):

Senate:

 

Assembly:

 

The Executive Budget recommends (analysis as of January 25, 2006):

 

·        A year end workforce of 2,029 FTEs, which represents a decrease of 40 FTEs from the estimated FTE workforce of 2,069 for 3/31/05. All reductions are in the Parole Operations Program, which is reduced from 1,962 FTEs to 1,922 FTEs. The 1,962 figure includes the 47 positions restored by the Legislature in SFY2005-06, which we know were not filled.  The other 7 positions, if filled, might relate to the Governor’s plan to increase levels of supervision for sex offenders under parole supervision.  The budget indicates that additional funding is provided, however the personal services appropriation for Parole Operations is insubstantial ($2.35 million, 2.1%), and also needs to accommodate contractual salary increases. This issue should be clarified at statewide labor/management. 

·        According to the Assembly Ways and Means Committee, the 40 FTEs slated for elimination through attrition include 20FTEs which supported ACCESS, a program which provides assessments and referrals to treatment, and 20 FTEs which performed clerical duties.  $1.3 million in savings is attributed to these reductions.

·        Additional services for sex offenders including increased levels of supervision and the use of polygraphs as a pre-emptive monitoring tool to predict predatory behavior.  The budget states that $3.2 million is added to Parole and local probation offices.  There is a local assistance appropriation of $1.3 million in the Division of Probation and Correctional Alternatives budget for intensive supervision of sex offenders, so we assume the remainder ($1.9 million) is for Parole; however it is not specified in the budget.  It is possible that the $1.9 million is part of the increased contractual services appropriation in the Parole Operations program.  According to the Assembly Ways and Means Committee, DOP will reallocate $38 million and 38 FTEs to support an intensified sex offender supervision program.  These resources are “no longer necessary to supervise a declining parolee population.”

·        An all funds appropriation of $158.3 million, an increase of $6.4 million from 2004-05. Most of this increase is related to a nonpersonal services increase of $5.7 million in the Parole Operations program, most of which is for contractual services ($4.4 million increase). This purpose and use of this increased appropriation should be clarified at statewide labor/management.

 

Division of Parole

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2005-06 Budget

2006-07 Budget

2006-07 Budget

Appropriation

Change

All Funds

$151,926,000

$158,348,000

$160,498,000

$8,572,000

5.6%

General Fund

$150,601,000

$157,023,000

$159,173,000

$8,572,000

5.7%

Special Revenue - Federal

$500,000

$500,000

$500,000

$0

0.0%

Special Revenue-Other

$825,000

$825,000

$825,000

$0

0.0%

 

 

 

 

$0

 

Administration

$8,042,000

$8,727,000

$8,727,000

 

0.0%

Personal Service

$6,476,000

$7,102,000

$7,102,000

$626,000

9.7%

Nonpersonal Service

$1,566,000

$1,625,000

$1,625,000

$59,000

3.8%

 

 

 

 

$0

 

Parole Operations

$143,884,000

$149,621,000

$151,771,000

 

0.0%

Personal Service

$111,931,000

$114,281,000

$114,281,000

$2,350,000

2.1%

Nonpersonal Service

$28,328,000

$34,015,000

$34,015,000

$5,687,000

20.1%

Maintenance Undistributed

$2,300,000

$0

$2,150,000

($150,000)

-6.5%

Special Revenue - Federal (SRF)

$500,000

$500,000

$500,000

$0

0.0%

Special Revenue-Other (SRO)

$825,000

$825,000

$825,000

$0

0.0%

 

 

 

 

 

 

Federal Projects (SRF)

$500,000

$500,000

$500,000

$0

0.0%

 

 

 

 

 

 

Parole Officers Memorial (SRO)

$425,000

$425,000

$425,000

$0

0.0%

DOP Asset Forfeiture (SRO)

$400,000

$400,000

$400,000

$0

0.0%