Division of the Lottery

 

The enacted budget passed by the Legislature made the following changes to the Executive Budget (analysis as of March 30, 2006):

 

 

The Executive Budget recommends (analysis as of January 24, 2006):

 

·        An estimated FTE fill level of 350, which represents an increase of 9 positions due to increased demands related to the administration of the VLT program. 

·        An All Funds increase of $4 million (3.2%), all of which is in the VLT program.  According to the Assembly analysis the increase is apportioned as follows:

Ø      $3 million for NYS Police and security services;

Ø      $432,500 for personal service expenses;

Ø      $220,400 for fringe benefit expenses;

Ø      $83,400 for non-personal service expenses.

·        Proposes legislation to ease restriction on Quick Draw and make the program permanent; and authorize expansion of the VLT program through the addition of up to three new facilities.

 

 

 

Division of the Lottery 

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2005-06 Budget

2006-07 Budget

2006-07 Budget

Appropriation

Change

All Funds

$124,235,000

$128,235,000

$133,235,000

$9,000,000

7.2%

Special Rev-Other

$124,235,000

$128,235,000

$133,235,000

$9,000,000

7.2%

 

 

 

 

 

 

Administration

$107,035,000

$107,035,000

$112,035,000

$5,000,000

4.7%

 

 

 

 

 

 

VLT Program

$17,200,000

$21,200,000

$21,200,000

$4,000,000

23.3%