Division of Alcohol Beverage Control

 

The enacted budget makes the following changes to the Executive Budget (analysis as of March 29, 2006):

 

 

The Executive Budget recommends (analysis as of January 25, 2006):

 

 

 

·        According to the Assembly analysis, the increases discussed  above include:

 

·        $2.2 million for doubling the number of beverage inspectors (including fringe and indirect costs)

·        $2.0 million for information technology enhancements to increase on-line transactions by licensees and submission of data such as price postings.

·        $115,000 for relocation costs of ABC from the Donovan Building in Buffalo

·        $47,000 in nonpersonal services costs for per-diem Administrative Law Judges to reduce the backlog of cases requiring review by the State Liquor Authority ; and

·        $477,000 for general salary increases and fringe benefit adjustments

 


 

 

 

Alcoholic Beverage Control

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2005-06 Budget

2006-07 Budget

2006-07 Budget

Appropriation

Change

All Funds

$14,929,000

$19,782,000

$16,688,000

$1,759,000

11.8%

Special Revenue-Other

$14,929,000

$19,782,000

$16,688,000

$1,759,000

11.8%

 

 

 

 

 

 

Administration

$4,028,000

$6,286,000

$4,242,000

$214,000

5.3%

Personal Service

$965,000

$1,000,000

$1,000,000

$35,000

3.6%

Nonpersonal Service

$2,584,000

$4,776,000

$2,732,000

$148,000

5.7%

Fringes & Indirect Costs

$479,000

$510,000

$510,000

$31,000

6.5%

 

 

 

 

 

 

Compliance Program

$5,966,000

$8,369,000

$7,319,000

$1,353,000

22.7%

Personal Service

$3,562,000

$4,927,000

$3,691,000

$129,000

3.6%

Nonpersonal Service

$637,000

$955,000

$815,000

$178,000

27.9%

Fringes & Indirect Costs

$1,767,000

$2,487,000

$2,813,000

$1,046,000

59.2%

 

 

 

 

 

 

Lic & Wholesaler Serv Prog

$4,935,000

$5,127,000

$5,127,000

$192,000

3.9%

Personal Service

$2,957,000

$3,064,000

$3,064,000

$107,000

3.6%

Nonpersonal Service

$512,000

$518,000

$518,000

$6,000

1.2%

Fringes & Indirect Costs

$1,466,000

$1,545,000

$1,545,000

$79,000

5.4%