Division of Parole

 

 The enacted budget passed by the Legislature made the following changes to the Executive Budget (analysis as of March 31, 2005):

 ·        Adds $2.1 million in a maintenance undistributed appropriation in the Parole Operations program to fund 47 full-time positions within the Division of Parole

 

The Executive Budget recommends (analysis as of January 20, 2005):

 

·        A year end workforce of 2,022 FTEs, which represents a decrease of 67 FTEs from the estimated FTE workforce for 3/31/05.  All reductions are in the Parole Operations Program, which is reduced from 2,089 FTEs to 2,022 FTEs.  The recently enacted Rockefeller Drug Law reform law will result in up to several hundred drug offenders being released from prison and onto parole supervision who normally would not have been released.  In addition, drug offenders will be serving less time in DOCS facilities and will be released onto parole supervision more quickly than they have been released.  Furthermore the executive budget estimates that the DOCS inmate population will decrease by 1,000 during SFY2005-06. These factors should result in more parolees to supervise than would have been supervised under the old law.  Given these facts, there is no justification for a decrease in the number of parole officers and Parole management should be asked to provide an explanation at Labor/Management.

 

Division of Parole

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2004-05 Budget

2005-06 Budget

2005-06 Budget

Appropriation

Change

All Funds

$144,942,000

$149,626,000

$151,926,000

$6,984,000

4.8%

General Fund

$143,617,000

$148,301,000

$150,601,000

$6,984,000

4.9%

Special Revenue - Federal

$500,000

$500,000

$500,000

$0

0.0%

Special Revenue-Other

$825,000

$825,000

$825,000

$0

0.0%

 

 

 

 

$0

 

Administration

$8,157,000

$8,042,000

$8,042,000

 

0.0%

Personal Service

$6,594,000

$6,476,000

$6,476,000

($118,000)

-1.8%

Nonpersonal Service

$1,563,000

$1,566,000

$1,566,000

$3,000

0.2%

 

 

 

 

$0

 

Parole Operations

$136,785,000

$141,584,000

$143,884,000

 

0.0%

Personal Service

$108,508,000

$111,931,000

$111,931,000

$3,423,000

3.2%

Nonpersonal Service

$26,952,000

$28,328,000

$28,328,000

$1,376,000

5.1%

Maintenance Undistributed

$0

$0

$2,300,000

$2,300,000

100.0%

Special Revenue - Federal (SRF)

$500,000

$500,000

$500,000

$0

0.0%

Special Revenue-Other (SRO)

$825,000

$825,000

$825,000

$0

0.0%

 

 

 

 

 

 

Federal Projects (SRF)

$500,000

$500,000

$500,000

$0

0.0%

 

 

 

 

 

 

Parole Officers Memorial (SRO)

$425,000

$425,000

$425,000

$0

0.0%

DOP Asset Forfeiture (SRO)

$400,000

$400,000

$400,000

$0

0.0%