Office of Mental Health

 

The enacted budget makes the following changes to the Executive Budget (analysis as of March 30, 2005):

·          Approves the closure of Middletown Psychiatric Center on April 1, 2006.  Provides that 100% of savings will be reinvested into state-operated community based services.  Pursuant to an agreement between PEF and the Governor’s office, substantial additional services will be provided to the mentally ill in Orange and Sullivan Counties.  OMH has stated that “nobody from PEF should have to transfer to Rockland Psychiatric Center if they don’t want to.”  PEF and the Legislature will need to be vigilant to ensure that OMH fully implements the agreement

·          Reduces the nonpersonal service appropriation in the Adult Services program by $1 million

·          Adds $400,000 to the Research in Mental Illness Program to fill 4 research scientist positions at Nathan Kline Institute.

 

Additional information (revised February 14, 2005):

 

The Executive Budget recommends (revised January 20, 2005):

 

·        Bi-partisan Commission on Health Care Facilities in the 21st Century.  It is unclear if this closure commission includes mental health facilities.

·        Modification of Medicaid reimbursement rates by the elimination of “specialty rates” for mental health outpatient programs.  The press release accompanying the budget indicates that these payments are to private providers but this needs to be confirmed.

  


 

Office of Mental Health

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2004-05 Budget

2005-06 Budget

2005-06 Budget

Appropriation

Change

All Funds

$1,128,276,000

$1,203,536,000

$1,202,936,000

$74,660,000

6.6%

General Fund

$603,915,000

$587,210,000

$586,610,000

($17,305,000)

-2.9%

Special Revenue-Federal

$1,272,000

$1,272,000

$1,272,000

$0

0.0%

Special Revenue-Other

$512,325,000

$604,196,000

$604,196,000

$91,871,000

17.9%

Enterprise Fund

$8,349,000

$8,349,000

$8,349,000

$0

0.0%

Internal Service

$2,415,000

$2,509,000

$2,509,000

$94,000

3.9%

 

 

 

 

 

 

Administration & Finance

$67,475,000

$72,382,000

$72,382,000

$4,907,000

7.3%

Personal Service

$35,157,000

$39,189,000

$39,189,000

$4,032,000

11.5%

Nonpersonal Service

$18,412,000

$19,193,000

$19,193,000

$781,000

4.2%

Special Revenue-Federal (SRF)

$1,272,000

$1,272,000

$1,272,000

$0

0.0%

Special Revenue-Other (SRO)

$1,870,000

$1,870,000

$1,870,000

$0

0.0%

Internal Service (ISF)

$2,415,000

$2,509,000

$2,509,000

$94,000

3.9%

Enterprise Fund (Ent)

$8,349,000

$8,349,000

$8,349,000

$0

0.0%

 

 

 

 

 

 

Federal Block Grant Fund (SRF)

$1,272,000

$1,272,000

$1,272,000

$0

0.0%

Personal Service

$790,000

$790,000

$790,000

$0

0.0%

Nonpersonal Service

$212,000

$164,000

$164,000

($48,000)

-22.6%

Fringe benefits

$270,000

$318,000

$318,000

$48,000

17.8%

 

 

 

 

 

 

OMH Gifts & Donations - (SRO)

$500,000

$500,000

$500,000

$0

0.0%

OMH Grants & Bequests - (SRO)

$70,000

$70,000

$70,000

$0

0.0%

Cook/Chill Acct (SRO)

$1,300,000

$1,300,000

$1,300,000

$0

0.0%

 

 

 

 

 

 

MH Sheltered Workshop Acct - (Ent)

$5,753,000

$5,753,000

$5,753,000

$0

0.0%

Personal Service

$2,045,000

$2,045,000

$2,045,000

$0

0.0%

Nonpersonal Service

$3,708,000

$3,708,000

$3,708,000

$0

0.0%

 

 

 

 

 

 

MH Community Stores Acct - (Ent)

$2,596,000

$2,596,000

$2,596,000

$0

0.0%

Personal Service

$551,000

$551,000

$551,000

$0

0.0%

Nonpersonal Service

$1,793,000

$1,793,000

$1,793,000

$0

0.0%

Fringe benefites

$252,000

$252,000

$252,000

$0

0.0%

 

 

 

 

 

 

MH Revolving Acct - (ISF)

$2,415,000

$2,509,000

$2,509,000

$94,000

3.9%

Personal service

$942,000

$993,000

$993,000

$51,000

5.4%

Nonpersonal service

$1,042,000

$1,068,000

$1,068,000

$26,000

2.5%

Fringe benefits

$431,000

$448,000

$448,000

$17,000

3.9%

 

 

 

 

 

 

Adult Services

$752,410,000

$805,378,000

$804,378,000

$51,968,000

6.9%

Personal Service

$611,816,000

$654,409,000

$654,409,000

$42,593,000

7.0%

Nonpersonal Service

$137,429,000

$147,804,000