Department of Labor

 

 

The enacted budget makes the following changes to the Executive Budget (analysis as of March 31, 2005):

 

·          The Legislature denied the Governor’s proposal to transfer most of the adult VESID program from the State Education Department (SED) to the Department of Labor (DOL) and completely restored the adult VESID budget to the SED budget.  The funding that appears in DOL’s budget for the VESID is a “null” appropriation because the Legislature did not enact the legislation necessary for it to be spent.

·          The Legislature rejected the Governor’s proposal to merge the Workers Compensation Board into DOL and restore funding for a stand-alone WCB.  The funding that appears in DOL’s budget for the Workers Compensation Board is a “null” appropriation because the Legislature did not enact the legislation necessary for it to be spent.

 

 

The Executive Budget recommends (analysis as of January 20, 2005):

 

·         an increase of 750 FTEs transferred from the Vocational Educational Services for Individuals with Disabilities (VESID) currently in the State Education Department (SED), under section 70.1 of the Civil Service Law;

·        an increase of 1,539 FTEs transferred from the Workers’ Compensation Board (WCB) under section 70.1 of the Civil Service Law, into three programs in DOL:  Workers’ Compensation (1,407 FTEs), Systems Modernization (81 FTEs) and Disability Benefits (51 FTEs);

·        a reduction of 185 FTEs from the Administration Program reflecting the transfer of the Welfare to Work program from DOL into the Office of Temporary Disability Assistance (OTDA), under section 70.1 of the Civil Service Law;

·        a reduction of 16 FTEs from the Employment Relations Board reflecting the merger into the State Relations Board, formerly the Public Employees Relations Board (PERB)

 

 

 

Department of Labor

 

Program Detail-State Operation

 

 

Enacted

Proposed

Enacted

Change in

 Percent

 

  Program

2004-05 Budget

2005-06 Budget

2005-06 Budget

Appropriation

Change

All Funds

$5,450,666,000

$4,646,559,500

$4,648,279,500

($802,386,500)

-14.7%

General Fund

$3,401,000

$1,417,000

$3,137,000

($264,000)

-7.8%

Special Revenue-Fed

$520,303,000

$532,074,500

$532,074,500

$11,771,500

2.3%

Special Revenue-Other

$126,962,000

$313,068,000

$313,068,000

$186,106,000

146.6%

Enterprise Fund

$4,800,000,000

$3,800,000,000

$3,800,000,000

($1,000,000,000)

-20.8%

 

 

 

 

 

 

 

 

 

 

 

 

All Funds

$5,450,666,000

$4,646,559,500

$4,648,279,500

($802,386,500)

-14.7%

General Fund

$3,401,000

$1,417,000

$3,137,000

($264,000)

-7.8%

Special Revenue-Fed

$520,303,000

$532,074,500

$487,388,000

($32,915,000)

-6.3%

Special Revenue-Other

$126,962,000

$313,068,000

$128,416,000

$1,454,000

1.1%

Enterprise Fund

$4,800,000,000

$3,800,000,000

$3,800,000,000

($1,000,000,000)

-20.8%

 

 

 

 

 

 

Administration

$454,162,000

$421,761,000

$421,761,000

($32,401,000)

-7.1%

Personal Service

$904,000

$1,111,000

$1,111,000

$207,000

22.9%

Nonpersonal Service

$255,000

$306,000

$306,000

$51,000

20.0%

Maintenance Undist.

$200,000

$0

$0

($200,000)

-100.0%

Special Revenue-Federal

$452,803,000

$420,344,000

$420,344,000

($32,459,000)

-7.2%

 

 

 

 

 

 

Employment & Training

$9,822,000

$7,817,000

$7,817,000

($2,005,000)

-20.4%

Maintenance Undist.

$322,000

$0

$0

($322,000)

-100.0%

Special Revenue-Other

$9,500,000

$7,817,000

$7,817,000

($1,683,000)

-17.7%

Combined Gifts, Grants and Bequests Fund - (SRO)

$500,000

$0

$0

($500,000)

-100.0%

UI Interest & Penalty Fund - (SRO)

$9,000,000

$7,817,000

$7,817,000

($1,183,000)

-13.1%

 

 

 

 

 

 

Employment Relations Bd.

$1,720,000

$0

$1,720,000

$0

0.0%

Personal Service

$1,251,000

$0

$1,251,000

$0

0.0%

Nonpersonal Service

$469,000

$0

$469,000

$0

0.0%

 

 

 

 

 

 

Labor Standards

$19,756,000

$20,991,000

$20,991,000

$1,235,000

6.3%

Special Revenue-Other (SRO)

$19,756,000

$20,991,000

$20,991,000

$1,235,000

6.3%

 

 

 

 

 

 

OSHA-T and E Acct. - (SRO)

$7,324,000

$8,002,000

$8,002,000

$678,000

9.3%

Personal Service

$4,487,000

$4,737,000

$4,737,000

$250,000

5.6%

Nonpersonal Service

$782,000

$916,000

$916,000

$134,000

17.1%

Fringe Benefits

$1,898,000

$2,188,000

$2,188,000

$290,000

15.3%

Indirect Costs

$157,000

$161,000