Consumer Protection Board
The enacted budget makes no changes to the State Operations portion of the Executive Budget (analysis as of April 1, 2005).
The Executive Budget recommends (analysis as of January 27, 2005):
· An estimated 29 FTE positions by March 31, 2006, the same level as SFY2004-05. However, 5 FTE positions formerly funded under the General Fund will be supported by Special Revenue Other funds. This explains the various increases and decreases in appropriations for personal service, non-personal service, fringe benefits and indirect costs in the Consumer Protection program.
· A $75,000 (15%) decrease in the Special Revenue Other appropriation for the Telemarketing Registry/Motor Fuel Marketing Practices Account. The purpose of this cut should be clarified at Labor-Management.
· Legislation to increase the maximum civil penalty for unfair and deceptive business practices and false advertising from $500 to $5,000. It is unclear whether this fee increase is needed to fund the $752,000 increase in the Board’s Special Revenue Other appropriation to support the Board’s operations.
Consumer Protection Board
Program Details-State Operations
Enacted
Proposed
Enacted
Change in
Percent
Program
2004-05 Budget
2005-06 Budget
2005-06 Budget
Appropriation
Change
All Funds
$3,408,000
$3,792,000
$3,792,000
$384,000
11.3%
General Fund
$368,000
$0
$0
($368,000)
-100.0%
Special Revenue-Other
$3,040,000
$3,792,000
$3,792,000
$752,000
24.7%
_
Consumer Protection
$3,408,000
$3,792,000
$3,792,000
$384,000
11.3%
Personal Service
$269,000
$0
$0
($269,000)
-100.0%
Nonpersonal Service
$99,000
$0
$0
($99,000)
-100.0%
Special Revenue-Other
$3,040,000
$3,792,000
$3,792,000
$752,000
24.7%
_
Telemarketing Registry/Motor Fuel (SRO)
$500,000
$425,000
$425,000
($75,000)
-15.0%
Maintenance Undistributed
$500,000
$425,000
$425,000
($75,000)
-15.0%
_
Public Service (SRO)
$2,540,000
$3,367,000
$3,367,000
$827,000
32.6%
Personal Service
$1,489,000
$1,942,000
$1,942,000
$453,000
30.4%
Nonpersonal Service
$358,000
$469,000
$469,000
$111,000
31.0%
Fringe Benefits
$630,000
$879,000
$879,000
$249,000
39.5%
Indirect Costs
$52,000
$66,000
$66,000
$14,000
26.9%
Maintenance Undistributed
$11,000
$11,000
$11,000
$0
0.0%