Office of Mental Health
Additional information (revised January 28, 2004):
· According to the Assembly, the closure of Middletown PC will include the transfer of 186 positions to Rockland PC, 60 positions will be moved into outpatient programs for a total of 121, and 59 positions will be eliminated.
· The $7,000,000 increase for the Forensic Services Program will add 66 nurses and psychiatrists to the number of clinical personnel stationed in Department of Correctional Services (DOCS) facilities. A total of 264 beds would be added to provide forensic services: 102 Behavioral Care Unit beds, 75 Special Treatment Program beds and 87 Intermediate Care Program beds. The Behavioral Care Unit (BCU) is a new, highly intensive treatment model, would serve as an alternative to DOCS Special Housing Units (SHU). The Executive proposes adding 38 BCU beds at Great Meadow and 64 BCU beds at Sullivan correctional facilities. Three new 25 bed Special Treatment Program (STP) beds at undesignated facilities will supplement the 43 Special Treatment Program (STP) beds, located at the Attica and Five Points correctional facilities. The STP provides specialized therapeutic services and support, including on-site 24-hour crisis services to inmates in SHUs. The Intermediate Care Program (ICP) will be increased by 87 beds, bringing the total number to 652. ICP is the “step-down” program that prepares mentally ill inmates for return to the general population. The ICPs are dedicated, residential units that provide enhanced rehabilitation, treatment and supports for inmates with serious mental illness. The costs for capital development and increased security would be borne by DOCS.
The Executive Budget recommends (revised January 21, 2004):
· $7.6 million in additional funding for expanded mental health treatment capacity and clinical staffing for forensic DOCS inmates. OMH will work with DOCS to establish a new Behavioral Health Unit program model, almost triple the number of beds for the Special Treatment Program; expand bed capacity for the Intermediate Care Program; and improve access to clinical staff for mental health services.
|
Office of Mental Health |
||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
2003-04 Budget |
2004-05 Budget |
Appropriation |
Change |
|
All Funds |
$1,129,351,000 |
$1,130,776,000 |
$1,425,000 |
0.1% |
|
General Fund |
$520,940,000 |
$606,415,000 |
$85,475,000 |
16.4% |
|
Special Revenue-Federal |
$1,272,000 |
$1,272,000 |
$0 |
0.0% |
|
Special Revenue-Other |
$595,981,000 |
$512,325,000 |
($83,656,000) |
-14.0% |
|
Internal Service |
$2,304,000 |
$2,415,000 |
$111,000 |
4.8% |
|
Enterprise Fund |
$8,284,000 |
$8,349,000 |
$65,000 |
0.8% |
|
Fiduciary Fund |
$570,000 |
$0 |
($570,000) |
-100.0% |
|
|
|
|
|
_ |
|
Administration & Finance |
$67,037,000 |
$69,975,000 |
$2,938,000 |
4.4% |
|
Personal Service |
$34,895,000 |
$35,157,000 |
$262,000 |
0.8% |
|
Nonpersonal Service |
$18,412,000 |
$20,912,000 |
$2,500,000 |
13.6% |
|
Special Revenue-Federal (SRF) |
$1,272,000 |
$1,272,000 |
$0 |
0.0% |
|
Special Revenue-Other (SRO) |
$1,300,000 |
$1,870,000 |
$570,000 |
43.8% |
|
Internal Service (ISF) |
$2,304,000 |
$2,415,000 |
$111,000 |
4.8% |
|
Enterprise Fund (Ent) |
$8,284,000 |
$8,349,000 |
$65,000 |
0.8% |
|
Fiduciary Fund |
$570,000 |
$0 |
($570,000) |
-100.0% |
|
|
|
|
|
_ |
|
Federal Block Grant Fund (SRF) |
$1,272,000 |
$1,272,000 |
$0 |
0.0% |
|
Personal Service |
$790,000 |
$790,000 |
$0 |
0.0% |
|
Nonpersonal Service |
$212,000 |
$212,000 |
$0 |
0.0% |
|
Fringe benefits |
$270,000 |
$270,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
OMH Gifts & Donations - (SRO) |
$0 |
$500,000 |
$500,000 |
100.0% |
|
OMH Grants & Bequests - (SRO) |
$0 |
$70,000 |
$70,000 |
100.0% |
|
Cook/Chill Acct (SRO) |
$1,300,000 |
$1,300,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
MH Sheltered Workshop Acct - (Ent) |
$5,753,000 |
$5,753,000 |
$0 |
0.0% |
|
Personal Service |
$2,045,000 |
$2,045,000 |
$0 |
0.0% |
|
Nonpersonal Service |
$3,708,000 |
$3,708,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
MH Community Stores Acct - (Ent) |
$2,531,000 |
$2,596,000 |
$65,000 |
2.6% |
|
Personal Service |
$551,000 |
$551,000 |
$0 |
0.0% |
|
Nonpersonal Service |
$1,793,000 |
$1,793,000 |
$0 |
0.0% |
|
Fringe benefites |
$187,000 |
$252,000 |
$65,000 |
34.8% |
|
|
|
|
|
_ |
|
MH Revolving Acct - (ISF) |
$2,304,000 |
$2,415,000 |
$111,000 |
4.8% |
|
Personal service |
$942,000 |
$942,000 |
$0 |
0.0% |
|
Nonpersonal service |
$1,042,000 |
$1,042,000 |
$0 |
0.0% |
|
Fringe benefits |
$320,000 |
$431,000 |
$111,000 |
34.7% |
|
|
|
|
|
_ |
|
OMH Gifts & Donations - (Fid) |
$500,000 |
$0 |
($500,000) |
-100.0% |
|
|
|
|
|
_ |
|
OMH Grants & Bequests - (Fid) |
$70,000 |
$0 |
($70,000) |
-100.0% |
|
|
|
|
|
_ |
|
Adult Services |
$758,640,000 |
$752,410,000 |
($6,230,000) |
-0.8% |
|
Personal Service |
$597,960,000 |
$611,816,000 |
$13,856,000 |
2.3% |
|
Nonpersonal Service |
$132,590,000 |
$137,429,000 |
$4,839,000 |
3.6% |
|
Personal & Nonpersonal Service |
$9,900,000 |
$0 |
($9,900,000) |
-100.0% |
|
Maintenance Undist. |
$3,165,000 |
$3,165,000 |
$0 |
0.0% |
|
Special Revenue-Other (SRO) |
$15,025,000 |
$0 |
($15,025,000) |
-100.0% |
|
|
|
|
|
_ |
|
Children and Youth |
$120,267,000 |
$119,297,000 |
($970,000) |
-0.8% |
|
Personal Service |
$107,426,000 |
$106,456,000 |
($970,000) |
-0.9% |
|
Nonpersonal Service |
$12,841,000 |
$12,841,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
Enhanced Community Services |
$19,600,000 |
$19,600,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
Forensic |
$115,712,000 |
$123,304,000 |
$7,592,000 |
6.6% |
|
Personal Service |
$105,259,000 |
$112,851,000 |
$7,592,000 |
7.2% |
|
Nonpersonal Service |
$10,453,000 |
$10,453,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
Maintenance Undist. |
$0 |
$0 |
$0 |
_ |
|
Offset |
($573,531,000) |
($504,330,000) |
$69,201,000 |
-12.1% |
|
Special Revenue-Other (SRO) |
$573,531,000 |
$504,330,000 |
($69,201,000) |
-12.1% |
|
|
|
|
|
_ |
|
HCRA Transfer Fund - (SRO) |
$19,600,000 |
$19,600,000 |
$0 |
0.0% |
|
|
|
|
|
_ |
|
MH Patient Income Acct - (SRO) |
$553,931,000 |
$484,730,000 |
($69,201,000) |
-12.5% |
|
|
|
|
|
_ |
|
Research in MI |
$48,095,000 |
$46,190,000 |
($1,905,000) |
-4.0% |
|
Personal Service |
$30,502,000 |
$34,922,000 |
$4,420,000 |
14.5% |
|
Nonpersonal Service |
$3,643,000 |
$5,143,000 |
$1,500,000 |
41.2% |
|
Personal & Nonpersonal Service |
$7,825,000 |
$0 |
($7,825,000) |
-100.0% |
|
Special Revenue-Other |
$6,125,000 |
$6,125,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
OMH Research Recovery Acct - (SRO) |
$6,125,000 |
$6,125,000 |
$0 |
0.0% |
|
Personal Service |
$1,915,000 |
$1,915,000 |
$0 |
0.0% |
|
Nonpersonal Service |
$3,560,000 |
$3,560,000 |
$0 |
0.0% |
|
Fringe Benefits |
$650,000 |
$650,000 |
$0 |
0.0% |