State Board of Elections
The Enacted Budget passed by the Legislature on May 1, 2003 makes the following changes to the Executive Budget:
· Rejects the Executive proposal for $3 million for development of a statewide voter registration database in the Regulation of Elections program.
· Eliminates $3 million in Special Revenue-Federal funds in the Regulation of Elections program related to the Help America Vote Act (HAVA) of 2002.
· Eliminates $65 million in local assistance Special Revenue-Federal funds related to the Help America Vote Act of 2002.
· According to the Senate Finance Committee, the Legislature denies these appropriations “without prejudice” pending the submission of a reform plan by the New York State Task Force on HAVA.
The Executive Budget recommends (analysis as of February 7, 2003):
· A total of 40 FTEs, which represents a reduction of 5 FTEs from the Governor’s revised estimated FTE level for 3/31/03. This represents a decrease of 1 FTE from the 3/31/03 estimate made in last year’s Executive Budget.
· Overall agency funding is increased by $5.9 million (162.6 percent). This is made up primarily from a new $3 million General Fund maintenance undistributed appropriation for the purposes of developing a statewide voter registration database.
· A decrease in personal services of $116,000 (4.7 percent) and nonpersonal services of $30,000 (2.7 percent), reflecting the proposed FTE reductions.
· A new Special Revenue Funds-Federal appropriation of $3 million for the Help America Vote Act of 2002.
· It appears that the State will be contracting out for the provision of these new services since there is a proposed decrease in the FTE workforce despite an overall $5.9 million increase in the agency’s budget.
|
State Board of Elections |
|||||
|
Program Details-State Operations |
|||||
|
|
Enacted |
Proposed |
Enacted |
Change in |
Percent |
|
Program |
2002-03 Budget |
2003-04 Budget |
2003-04 Budget |
Appropriation |
Change |
|
All Funds |
$3,601,000 |
$9,455,000 |
$3,455,000 |
($146,000) |
-4.1% |
|
General Fund |
$3,581,000 |
$6,435,000 |
$3,435,000 |
($146,000) |
-4.1% |
|
Special Revenue-Federal |
$0 |
$3,000,000 |
$0 |
$0 |
_ |
|
Special Revenue-Other |
$20,000 |
$20,000 |
$20,000 |
$0 |
0.0% |
|
|
|
|
|
|
_ |
|
Regulation of Elections |
$3,601,000 |
$9,455,000 |
$3,455,000 |
($146,000) |
-4.1% |
|
Personal Service |
$2,466,000 |
$2,350,000 |
$2,350,000 |
($116,000) |
-4.7% |
|
Nonpersonal Service |
$1,115,000 |
$1,085,000 |
$1,085,000 |
($30,000) |
-2.7% |
|
Maintenance Undistributed |
$0 |
$3,000,000 |
$0 |
$0 |
0.0% |
|
Special Revenue-Other |
$20,000 |
$20,000 |
$20,000 |
$0 |
0.0% |
|
Special Revenue-Federal |
$0 |
$3,000,000 |
$0 |
$0 |
0.0% |