State Board of Elections

 

 

The Enacted Budget passed by the Legislature on May 1, 2003 makes the following changes to the Executive Budget:

 

·          Rejects the Executive proposal for $3 million for development of a statewide voter registration database in the Regulation of Elections program.

·          Eliminates $3 million in Special Revenue-Federal funds in the Regulation of Elections program related to the Help America Vote Act (HAVA) of 2002.

·          Eliminates $65 million in local assistance Special Revenue-Federal funds related to the Help America Vote Act of 2002.

·          According to the Senate Finance Committee, the Legislature denies these appropriations “without prejudice” pending the submission of a reform plan by the New York State Task Force on HAVA. 

 

The Executive Budget recommends (analysis as of February 7, 2003):

 

·          A total of 40 FTEs, which represents a reduction of 5 FTEs from the Governor’s revised estimated FTE level for 3/31/03.  This represents a decrease of 1 FTE from the 3/31/03 estimate made in last year’s Executive Budget.

·          Overall agency funding is increased by $5.9 million (162.6 percent).  This is made up primarily from a new $3 million General Fund maintenance undistributed appropriation for the purposes of developing a statewide voter registration database.

·          A decrease in personal services of $116,000 (4.7 percent) and nonpersonal services of $30,000 (2.7 percent), reflecting the proposed FTE reductions.

·          A new Special Revenue Funds-Federal appropriation of $3 million for the Help America Vote Act of 2002.

·          It appears that the State will be contracting out for the provision of these new services since there is a proposed decrease in the FTE workforce despite an overall $5.9 million increase in the agency’s budget.

 

State Board of Elections

Program Details-State Operations

 

Enacted

Proposed

Enacted

Change in

Percent

Program

2002-03 Budget

2003-04 Budget

2003-04 Budget

Appropriation

Change

All Funds

$3,601,000

$9,455,000

$3,455,000

($146,000)

-4.1%

General Fund

$3,581,000

$6,435,000

$3,435,000

($146,000)

-4.1%

Special Revenue-Federal

$0

$3,000,000

$0

$0

_

Special Revenue-Other

$20,000

$20,000

$20,000

$0

0.0%

 

 

 

 

 

_

Regulation of Elections

$3,601,000

$9,455,000

$3,455,000

($146,000)

-4.1%

Personal Service

$2,466,000

$2,350,000

$2,350,000

($116,000)

-4.7%

Nonpersonal Service

$1,115,000

$1,085,000

$1,085,000

($30,000)

-2.7%

Maintenance Undistributed

$0

$3,000,000

$0

$0

0.0%

Special Revenue-Other

$20,000

$20,000

$20,000

$0

0.0%

Special Revenue-Federal

$0

$3,000,000

$0

$0

0.0%