Division of Veterans’ Affairs

The Executive Budget recommends:

No change in the size of the 128 FTE workforce.

No change in the adjusted personal service appropriation, which reflects the payment of contractual increases for SFY2000-01, in the Administration program. It is unclear why this year’s personal service appropriation does not reflect the cost of contractual increases in SFY2001-02 and why last year’s adjusted appropriation of $884,000 for personal service is 30.7% higher than the enacted appropriation; significantly greater than what was necessary to pay contractual increases. It is particularly unusual since there was no increase in FTEs in SFY2000-01 and no FTE increase projected for SFY2001-02. According to the Executive Budget Appendix 1 the only "real" increase in the Administration program is a $29,0000 increase in the non-personal service appropriation for contractual services. The Executive Budget does not state what this increased appropriation will fund.

Only a $43,700 increase in the adjusted personal service appropriation, which reflects the payment of contractual increases for SFY2000-01, for the Veteran Counseling Services program, less than a 1% increase. It is unclear why this appropriation does not reflect a 3.5% increase from the adjusted SFY2000-01 personal service appropriation for this program in order to pay contractual increases for SFY 2001-02. There is a "real" $179,000 increase in the non-personal service appropriation for this program, which is completely dedicated for contractual services. The Executive Budget does not state what this increased appropriation will fund.

A $65,000 maintenance undistributed appropriation for the Veteran Counseling Services program, which is to pay expenses to support the Vietnam Veterans’ Memorial ($15,000) and for additional services and expenses of training veterans’ counselors and field counseling staff.

A $1.2 million Special Revenue-Federal appropriation for the Higher Education program. According to the Executive Budget Appendix 1 this represents an $18,000 decrease from the adjusted SFY2001-01 personal service appropriation. Since there is no decrease in the 13 FTEs that work in this program it is unclear how this appropriation supports contractual increases for SFY2001-02. This program also has a $73,000 increased appropriation for non-personal services. This is unusual since non-personal service appropriations generally decrease when personal service appropriations decrease. The Executive Budget does not state what this increased non-personal service appropriation will fund, but we suspect it is for contractual services.

 

Division of Veterans' Affairs
Program Details - State Operations
  Enacted Proposed Change in Percent
Program 2000-01 Budget 2001-02 Budget Appropriation Change
All Funds $6,510,300 $7,345,000 $834,700 12.8%
General Fund $5,149,300 $5,855,000 $705,700 13.7%
Special Revenue - Federal $1,361,000 $1,490,000 $129,000 9.5%
         
Administration $701,200 $913,000 $211,800 30.2%
Personal Service $596,200 $779,000 $182,800 30.7%
Nonpersonal Service $105,000 $134,000 $29,000 27.6%
         
Veteran Counseling Services $4,712,100 $5,206,000 $493,900 10.5%
Personal Service $4,331,100 $4,646,000 $314,900 7.3%
Nonpersonal Service $316,000 $495,000 $179,000 56.6%
Maintenance Undistributed $65,000 $65,000 $0 0.0%
Offset ($264,000) ($264,000) $0 0.0%
Special Revenue-Federal $264,000 $264,000 $0 0.0%
         
Veteran Education Program $1,097,000 $1,226,000 $129,000 11.8%
Special Revenue-Federal $1,097,000 $1,226,000 $129,000 11.8%

Last Updated on 1/19/01