Division of Veterans’ Affairs
The Executive Budget recommends:No change in the size of the 128 FTE workforce.
No change in the adjusted personal service appropriation, which reflects the payment of contractual increases for SFY2000-01, in the Administration program. It is unclear why this year’s personal service appropriation does not reflect the cost of contractual increases in SFY2001-02 and why last year’s adjusted appropriation of $884,000 for personal service is 30.7% higher than the enacted appropriation; significantly greater than what was necessary to pay contractual increases. It is particularly unusual since there was no increase in FTEs in SFY2000-01 and no FTE increase projected for SFY2001-02. According to the Executive Budget Appendix 1 the only "real" increase in the Administration program is a $29,0000 increase in the non-personal service appropriation for contractual services. The Executive Budget does not state what this increased appropriation will fund.
Only a $43,700 increase in the adjusted personal service appropriation, which reflects the payment of contractual increases for SFY2000-01, for the Veteran Counseling Services program, less than a 1% increase. It is unclear why this appropriation does not reflect a 3.5% increase from the adjusted SFY2000-01 personal service appropriation for this program in order to pay contractual increases for SFY 2001-02. There is a "real" $179,000 increase in the non-personal service appropriation for this program, which is completely dedicated for contractual services. The Executive Budget does not state what this increased appropriation will fund.
A $65,000 maintenance undistributed appropriation for the Veteran Counseling Services program, which is to pay expenses to support the Vietnam Veterans’ Memorial ($15,000) and for additional services and expenses of training veterans’ counselors and field counseling staff.
A $1.2 million Special Revenue-Federal appropriation for the Higher Education program. According to the Executive Budget Appendix 1 this represents an $18,000 decrease from the adjusted SFY2001-01 personal service appropriation. Since there is no decrease in the 13 FTEs that work in this program it is unclear how this appropriation supports contractual increases for SFY2001-02. This program also has a $73,000 increased appropriation for non-personal services. This is unusual since non-personal service appropriations generally decrease when personal service appropriations decrease. The Executive Budget does not state what this increased non-personal service appropriation will fund, but we suspect it is for contractual services.
| Division of Veterans' Affairs | ||||
| Program Details - State Operations | ||||
| Enacted | Proposed | Change in | Percent | |
| Program | 2000-01 Budget | 2001-02 Budget | Appropriation | Change |
| All Funds | $6,510,300 | $7,345,000 | $834,700 | 12.8% |
| General Fund | $5,149,300 | $5,855,000 | $705,700 | 13.7% |
| Special Revenue - Federal | $1,361,000 | $1,490,000 | $129,000 | 9.5% |
| Administration | $701,200 | $913,000 | $211,800 | 30.2% |
| Personal Service | $596,200 | $779,000 | $182,800 | 30.7% |
| Nonpersonal Service | $105,000 | $134,000 | $29,000 | 27.6% |
| Veteran Counseling Services | $4,712,100 | $5,206,000 | $493,900 | 10.5% |
| Personal Service | $4,331,100 | $4,646,000 | $314,900 | 7.3% |
| Nonpersonal Service | $316,000 | $495,000 | $179,000 | 56.6% |
| Maintenance Undistributed | $65,000 | $65,000 | $0 | 0.0% |
| Offset | ($264,000) | ($264,000) | $0 | 0.0% |
| Special Revenue-Federal | $264,000 | $264,000 | $0 | 0.0% |
| Veteran Education Program | $1,097,000 | $1,226,000 | $129,000 | 11.8% |
| Special Revenue-Federal | $1,097,000 | $1,226,000 | $129,000 | 11.8% |