Office of Mental Health

 

 

The Executive Budget recommends the net reduction of 296 FTEs in SFY2001/02. The estimated FTE workforce will be 18,243 positions on March 31, 2002. The Executive Budget also recommends (analysis as of January 16, 2001):

Details on staff impact are not yet available, however comments by OMH indicate that transfers to OMH and other state agencies will be accomplished through voluntary transfers, without layoffs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office of Mental Health

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

2000-01Budget

2001-02 Budget

Appropriation

Change

All Funds

$1,064,055,000

$1,148,262,000

$84,207,000

7.9%

General Fund

$536,537,000

$731,413,000

$194,876,000

36.3%

Special Revenue-Federal

$929,000

$1,258,000

$329,000

35.4%

Special Revenue-Other

$516,239,000

$404,772,000

($111,467,000)

-21.6%

Internal Service

$1,967,000

$2,234,000

$267,000

13.6%

Enterprise Fund

$7,813,000

$8,015,000

$202,000

2.6%

Fiduciary Fund

$570,000

$570,000

$0

0.0%

         

Administration & Finance

$64,366,000

$70,590,000

$6,224,000

9.7%

Personal Service

$31,307,000

$38,135,000

$6,828,000

21.8%

Nonpersonal Service

$21,780,000

$19,078,000

($2,702,000)

-12.4%

Special Revenue-Federal

$929,000

$1,258,000

$329,000

35.4%

Special Revenue-Other

$0

$1,300,000

$1,300,000

100.0%

Internal Service

$1,967,000

$2,234,000

$267,000

13.6%

Enterprise Fund

$7,813,000

$8,015,000

$202,000

2.6%

Fiduciary Fund

$570,000

$570,000

$0

0.0%

 

 

 

 

 

Adult Services

$727,247,000

$785,998,000

$58,751,000

8.1%

Personal Service

$598,707,000

$649,197,000

$50,490,000

8.4%

Nonpersonal Service

$125,375,000

$133,636,000

$8,261,000

6.6%

Maintenance Undist.

$3,165,000

$3,165,000

$0

0.0%

 

 

 

 

 

Children and Youth

$103,763,000

$115,645,000

$11,882,000

11.5%

Personal Service

$90,443,000

$102,108,000

$11,665,000

12.9%

Nonpersonal Service

$13,320,000

$13,537,000

$217,000

1.6%

 

 

 

 

 

Enhanced Community Services

$15,948,000

$19,600,000

$3,652,000

22.9%

 

 

 

 

 

Forensic

$106,684,000

$109,846,000

$3,162,000

3.0%

Personal Service

$97,309,000

$99,470,000

$2,161,000

2.2%

Nonpersonal Service

$9,375,000

$10,376,000

$1,001,000

10.7%

 

 

 

 

 

Maintenance Undist.

$0

$0

$0

 

Offset

($510,488,000)

($397,700,000)

$112,788,000

-22.1%

Special Revenue-Other

$510,488,000

$397,700,000

($112,788,000)

-22.1%

 

 

 

 

 

Research in MI

$46,047,000

$46,583,000

$536,000

1.2%

Personal Service

$33,554,000

$35,735,000

$2,181,000

6.5%

Nonpersonal Service

$6,742,000

$5,076,000

($1,666,000)

-24.7%

Special Revenue-Other

$5,751,000

$5,772,000

$21,000

0.4%


Last Updated on 1/18/01