Office of Mental Health
The Executive Budget recommends the net reduction of 296 FTEs in SFY2001/02. The estimated FTE workforce will be 18,243 positions on March 31, 2002. The Executive Budget also recommends (analysis as of January 16, 2001):
Details on staff impact are not yet available, however comments by OMH indicate that transfers to OMH and other state agencies will be accomplished through voluntary transfers, without layoffs.
| Office of Mental Health | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
2000-01Budget |
2001-02 Budget |
Appropriation |
Change |
|
All Funds |
$1,064,055,000 |
$1,148,262,000 |
$84,207,000 |
7.9% |
|
General Fund |
$536,537,000 |
$731,413,000 |
$194,876,000 |
36.3% |
|
Special Revenue-Federal |
$929,000 |
$1,258,000 |
$329,000 |
35.4% |
|
Special Revenue-Other |
$516,239,000 |
$404,772,000 |
($111,467,000) |
-21.6% |
|
Internal Service |
$1,967,000 |
$2,234,000 |
$267,000 |
13.6% |
|
Enterprise Fund |
$7,813,000 |
$8,015,000 |
$202,000 |
2.6% |
|
Fiduciary Fund |
$570,000 |
$570,000 |
$0 |
0.0% |
|
Administration & Finance |
$64,366,000 |
$70,590,000 |
$6,224,000 |
9.7% |
|
Personal Service |
$31,307,000 |
$38,135,000 |
$6,828,000 |
21.8% |
|
Nonpersonal Service |
$21,780,000 |
$19,078,000 |
($2,702,000) |
-12.4% |
|
Special Revenue-Federal |
$929,000 |
$1,258,000 |
$329,000 |
35.4% |
|
Special Revenue-Other |
$0 |
$1,300,000 |
$1,300,000 |
100.0% |
|
Internal Service |
$1,967,000 |
$2,234,000 |
$267,000 |
13.6% |
|
Enterprise Fund |
$7,813,000 |
$8,015,000 |
$202,000 |
2.6% |
|
Fiduciary Fund |
$570,000 |
$570,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Adult Services |
$727,247,000 |
$785,998,000 |
$58,751,000 |
8.1% |
|
Personal Service |
$598,707,000 |
$649,197,000 |
$50,490,000 |
8.4% |
|
Nonpersonal Service |
$125,375,000 |
$133,636,000 |
$8,261,000 |
6.6% |
|
Maintenance Undist. |
$3,165,000 |
$3,165,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Children and Youth |
$103,763,000 |
$115,645,000 |
$11,882,000 |
11.5% |
|
Personal Service |
$90,443,000 |
$102,108,000 |
$11,665,000 |
12.9% |
|
Nonpersonal Service |
$13,320,000 |
$13,537,000 |
$217,000 |
1.6% |
|
|
|
|
|
|
|
Enhanced Community Services |
$15,948,000 |
$19,600,000 |
$3,652,000 |
22.9% |
|
|
|
|
|
|
|
Forensic |
$106,684,000 |
$109,846,000 |
$3,162,000 |
3.0% |
|
Personal Service |
$97,309,000 |
$99,470,000 |
$2,161,000 |
2.2% |
|
Nonpersonal Service |
$9,375,000 |
$10,376,000 |
$1,001,000 |
10.7% |
|
|
|
|
|
|
|
Maintenance Undist. |
$0 |
$0 |
$0 |
|
|
Offset |
($510,488,000) |
($397,700,000) |
$112,788,000 |
-22.1% |
|
Special Revenue-Other |
$510,488,000 |
$397,700,000 |
($112,788,000) |
-22.1% |
|
|
|
|
|
|
|
Research in MI |
$46,047,000 |
$46,583,000 |
$536,000 |
1.2% |
|
Personal Service |
$33,554,000 |
$35,735,000 |
$2,181,000 |
6.5% |
|
Nonpersonal Service |
$6,742,000 |
$5,076,000 |
($1,666,000) |
-24.7% |
|
Special Revenue-Other |
$5,751,000 |
$5,772,000 |
$21,000 |
0.4% |
Last Updated on 1/18/01