Higher Education Services Corporation

The Executive Budget recommends (analysis as of January 17, 2001):

An FTE of 830 positions, which represents no change in positions.

A reduction of ($440,000) in the Grants and Scholarship program nonpersonal services appropriation. The Executive Budget does not indicate the rationale for this reduction.

Higher Education Services Corporation
Program Details-State Operations
  Enacted Proposed Change in Percent
Program 2000-01 Budget 2001-02 Budget Appropriation Change
All Funds $93,028,000 $98,262,000 $5,234,000 5.6%
General Fund $9,425,000 $9,593,000 $168,000 1.8%
Special Revenue-Other $78,603,000 $83,669,000 $5,066,000 6.4%
Special Revenue-Federal $5,000,000 $5,000,000 $0 0.0%
         
Administration $35,972,000 $39,428,000 $3,456,000 9.6%
Personal Service $2,122,000 $2,383,000 $261,000 12.3%
Nonpersonal Service $2,647,000 $2,623,000 ($24,000) -0.9%
Special Revenue-Other $31,203,000 $34,422,000 $3,219,000 10.3%
Personal Service $8,772,000 $9,748,000 $976,000 11.1%
Nonpersonal Services $12,949,000 $13,704,000 $755,000 5.8%
Fringe Benefits $7,688,000 $8,555,000 $867,000 11.3%
Indirect Costs $1,794,000 $1,915,000 $121,000 6.7%
         
Grants & Scholarship $4,656,000 $4,587,000 ($69,000) -1.5%
Personal Service $3,345,000 $3,716,000 $371,000 11.1%
Nonpersonal Service $1,311,000 $871,000 ($440,000) -33.6%

Last Updated on 1/26/01