Department of Environmental Conservation
The Executive Budget recommends a net decrease of (35) FTE’s. The FTE workforce will be 3,743 positions on March 31, 2002. The Executive Budget also recommends (analysis as of January 17, 2001):
| Department of Environmental Conservation | ||||
| Program Details-State Operations | ||||
| Enacted | Proposed | Change in | Percent | |
| Program | 2000-01 Budget | 2001-02 Budget | Appropriation | Change |
| All Funds | $377,148,600 | $410,969,100 | $33,820,500 | 9.0% |
| General Fund | $95,904,600 | $109,040,600 | $13,136,000 | 13.7% |
| Special Revenue-Federal | $79,729,400 | $94,822,400 | $15,093,000 | 18.9% |
| Special Revenue-Other | $201,514,600 | $207,106,100 | $5,591,500 | 2.8% |
| Administration | $21,279,300 | $23,610,600 | $2,331,300 | 11.0% |
| Personal Service | $6,157,900 | $6,906,800 | $748,900 | 12.2% |
| Nonpersonal Service | $1,364,800 | $1,645,200 | $280,400 | 20.5% |
| Internal Service Funds | $30,000 | $35,000 | ||
| Special Revenue-Federal | $11,598,000 | $12,731,700 | $1,133,700 | 9.8% |
| Special Revenue-Other | $2,128,600 | $2,291,900 | $163,300 | 7.7% |
| Operations | $37,923,400 | $44,402,400 | $6,479,000 | 17.1% |
| Personal Service | $15,457,700 | $17,233,100 | $1,775,400 | 11.5% |
| Nonpersonal Service | $8,773,700 | $15,386,900 | $6,613,200 | 75.4% |
| Special Revenue-Other | $12,192,000 | $11,782,400 | ($409,600) | -3.4% |
| Maintenance Undistributed | $1,500,000 | ($1,500,000) | -100.0% | |
| Air & Water Quality | $114,774,700 | $123,991,700 | $9,217,000 | 8.0% |
| Personal Service | $9,181,400 | $11,480,600 | $2,299,200 | 25.0% |
| Nonpersonal Service | $1,039,800 | $1,060,600 | $20,800 | 2.0% |
| Maintenance Undist. | ||||
| Special Revenue-Federal | $41,198,200 | $43,345,000 | $2,146,800 | 5.2% |
| Special Revenue-Other | $63,355,300 | $68,105,500 | $4,750,200 | 7.5% |
| Solid & Hazardous Waste | $71,257,000 | $65,401,800 | ($5,855,200) | -8.2% |
| Personal Service | $9,289,500 | $10,590,700 | $1,301,200 | 14.0% |
| Nonpersonal Service | $58,800 | $278,400 | $219,600 | 373.5% |
| Maintenance Undist. | $1,717,200 | ($1,717,200) | -100.0% | |
| Special Revenue-Federal | $6,320,600 | $6,427,800 | $107,200 | 1.7% |
| Special Revenue-Other | $53,870,900 | $48,104,900 | ($5,766,000) | -10.7% |
| Environmental Enforcement | $45,676,900 | $48,815,100 | $3,138,200 | 6.9% |
| Personal Service | $13,627,800 | $13,074,300 | ($553,500) | -4.1% |
| Nonpersonal Service | $454,400 | $1,118,800 | $664,400 | 146.2% |
| Maintenance Undist. | $5,136,200 | $5,547,600 | $411,400 | 8.0% |
| Special Revenue-Other | $26,458,500 | $29,074,400 | $2,615,900 | 9.9% |
| Fish, Wildlife & Marine | $50,855,800 | $57,137,000 | $6,281,200 | 12.4% |
| Personal Service | $3,964,200 | $4,657,700 | $693,500 | 17.5% |
| Nonpersonal Service | $1,503,700 | $3,978,800 | $2,475,100 | 164.6% |
| Special Revenue-Federal | $16,796,100 | $19,427,700 | $2,631,600 | 15.7% |
| Special Revenue-Other | $26,526,800 | $28,822,800 | $2,296,000 | 8.7% |
| Maintenance Undistributed | $2,065,000 | $250,000 | ($1,815,000) | -87.9% |
| Forest and Land | $35,381,500 | $47,645,500 | $12,264,000 | 34.7% |
| Personal Service | $13,173,500 | $14,356,700 | $1,183,200 | 9.0% |
| Nonpersonal Service | $1,409,000 | $1,474,400 | $65,400 | 4.6% |
| Special Revenue-Federal. | $3,816,500 | $12,890,200 | $9,073,700 | 237.7% |
| Special Revenue-Other | $16,982,500 | $18,924,200 | $1,941,700 | 11.4% |