Department of Environmental Conservation

 

 

The Executive Budget recommends a net decrease of (35) FTE’s. The FTE workforce will be 3,743 positions on March 31, 2002. The Executive Budget also recommends (analysis as of January 17, 2001):

Department of Environmental Conservation
Program Details-State Operations
  Enacted Proposed Change in Percent
Program 2000-01 Budget 2001-02 Budget Appropriation Change
All Funds $377,148,600 $410,969,100 $33,820,500 9.0%
General Fund $95,904,600 $109,040,600 $13,136,000 13.7%
Special Revenue-Federal $79,729,400 $94,822,400 $15,093,000 18.9%
Special Revenue-Other $201,514,600 $207,106,100 $5,591,500 2.8%
         
         
Administration $21,279,300 $23,610,600 $2,331,300 11.0%
Personal Service $6,157,900 $6,906,800 $748,900 12.2%
Nonpersonal Service $1,364,800 $1,645,200 $280,400 20.5%
Internal Service Funds $30,000 $35,000    
Special Revenue-Federal $11,598,000 $12,731,700 $1,133,700 9.8%
Special Revenue-Other $2,128,600 $2,291,900 $163,300 7.7%
         
Operations $37,923,400 $44,402,400 $6,479,000 17.1%
Personal Service $15,457,700 $17,233,100 $1,775,400 11.5%
Nonpersonal Service $8,773,700 $15,386,900 $6,613,200 75.4%
Special Revenue-Other $12,192,000 $11,782,400 ($409,600) -3.4%
Maintenance Undistributed $1,500,000   ($1,500,000) -100.0%
         
Air & Water Quality $114,774,700 $123,991,700 $9,217,000 8.0%
Personal Service $9,181,400 $11,480,600 $2,299,200 25.0%
Nonpersonal Service $1,039,800 $1,060,600 $20,800 2.0%
Maintenance Undist.        
Special Revenue-Federal $41,198,200 $43,345,000 $2,146,800 5.2%
Special Revenue-Other $63,355,300 $68,105,500 $4,750,200 7.5%
         
Solid & Hazardous Waste $71,257,000 $65,401,800 ($5,855,200) -8.2%
Personal Service $9,289,500 $10,590,700 $1,301,200 14.0%
Nonpersonal Service $58,800 $278,400 $219,600 373.5%
Maintenance Undist. $1,717,200   ($1,717,200) -100.0%
Special Revenue-Federal $6,320,600 $6,427,800 $107,200 1.7%
Special Revenue-Other $53,870,900 $48,104,900 ($5,766,000) -10.7%
         
Environmental Enforcement $45,676,900 $48,815,100 $3,138,200 6.9%
Personal Service $13,627,800 $13,074,300 ($553,500) -4.1%
Nonpersonal Service $454,400 $1,118,800 $664,400 146.2%
Maintenance Undist. $5,136,200 $5,547,600 $411,400 8.0%
Special Revenue-Other $26,458,500 $29,074,400 $2,615,900 9.9%
         
Fish, Wildlife & Marine $50,855,800 $57,137,000 $6,281,200 12.4%
Personal Service $3,964,200 $4,657,700 $693,500 17.5%
Nonpersonal Service $1,503,700 $3,978,800 $2,475,100 164.6%
Special Revenue-Federal $16,796,100 $19,427,700 $2,631,600 15.7%
Special Revenue-Other $26,526,800 $28,822,800 $2,296,000 8.7%
Maintenance Undistributed $2,065,000 $250,000 ($1,815,000) -87.9%
         
Forest and Land $35,381,500 $47,645,500 $12,264,000 34.7%
Personal Service $13,173,500 $14,356,700 $1,183,200 9.0%
Nonpersonal Service $1,409,000 $1,474,400 $65,400 4.6%
Special Revenue-Federal. $3,816,500 $12,890,200 $9,073,700 237.7%
Special Revenue-Other $16,982,500 $18,924,200 $1,941,700 11.4%

Last Updated on 1/19/01