Department of Health

 

 

The Executive Budget recommends a net increase of 37 FTE’s. The FTE workforce will be 6,259 positions on March 31, 2002. The Executive Budget also recommends (analysis as of January 18, 2001):

Department of Health
Program Details-State Operations
  Enacted Proposed Change in Percent
Program 2000-01 Budget 2001-02 Budget Appropriation Change
All Funds $3,803,067,500 $3,975,558,000 $172,490,500 4.5%
General Fund $190,805,800 $227,995,000 $37,189,200 19.5%
Special Revenue - Federal $3,270,383,300 $3,392,061,000 $121,677,700 3.7%
Special Revenue - Other $339,143,400 $351,527,000 $12,383,600 3.7%
Enterprise Fund $10,000 $10,000 $0 0.0%
Fiduciary Fund $2,725,000 $3,965,000 $1,240,000 45.5%
         
Administration $55,819,100 $60,047,000 $4,227,900 7.6%
Personal Service $7,650,300 $7,891,000 $240,700 3.1%
Nonpersonal Service $6,165,200 $9,400,000 $3,234,800 52.5%
Maintenance Undistributed $4,200,000 $0 ($4,200,000) -100.0%
Special Rev. -Fed $14,464,000 $12,839,000 ($1,625,000) -11.2%
Special Rev. -Other $23,339,600 $29,917,000 $6,577,400 28.2%
         
AIDS Institute $17,845,500 $18,987,000 $1,141,500 6.4%
Personal Service $9,661,400 $10,389,000 $727,600 7.5%
Nonpersonal Service $5,761,800 $5,762,000 $200 0.0%
Maintenance Undistributed $450,000 $700,000 $250,000 55.6%
Special Rev. -Other $1,972,300 $2,136,000 $163,700 8.3%
         
Community Health $114,084,400 $114,619,000 $534,600 0.5%
Personal Service $4,043,000 $4,667,000 $624,000 15.4%
Nonpersonal Service $5,002,900 $5,130,000 $127,100 2.5%
Special Rev. -Fed $99,444,600 $98,268,000 ($1,176,600) -1.2%
Special Rev. -Other $5,593,900 $5,554,000 ($39,900) -0.7%
Fiduciary $0 $1,000,000 $1,000,000 100.0%
         
Environmental Health $35,479,200 $35,599,000 $119,800 0.3%
Personal Service $5,800,000 $8,122,000 $2,322,000 40.0%
Nonpersonal Service $1,936,200 $2,082,000 $145,800 7.5%
Maintenance Undis $1,500,000 $0 ($1,500,000) -100.0%
Special Rev. - Fed $12,909,300 $11,105,000 ($1,804,300) -14.0%
Special Rev. -Other $13,333,700 $14,290,000 $956,300 7.2%
         
Child Health Insurance Prog. $24,400,000 $41,960,000 $17,560,000 72.0%
Special Rev. -Other $11,000,000 $11,680,000 $680,000 6.2%
Special Rev. -Fed $13,400,000 $30,280,000 $16,880,000 126.0%
         
EPIC $12,219,000 $11,039,000 ($1,180,000) -9.7%
Personal Service $1,016,000 $1,539,000 $523,000 51.5%
Nonpersonal Service $5,632,600 $9,429,000 $3,796,400 67.4%
Maintenance Undist. $5,570,400 $71,000 ($5,499,400) -98.7%
         
Health Care Finance $10,916,700 $11,720,000 $803,300 7.4%
Personal Service $4,608,400 $4,707,000 $98,600 2.1%
Nonpersonal Service $868,300 $868,000 ($300) 0.0%
Special Rev. - Other $5,440,000 $6,145,000 $705,000 13.0%
         
Health Care Standards $62,867,600 $73,691,000 $10,823,400 17.2%
Personal Service $14,313,600 $16,706,000 $2,392,400 16.7%
Nonpersonal Service $8,146,700 $8,147,000 $300 0.0%
Maintenance Undist. $0 $5,466,000 $5,466,000 100.0%
Special Rev. - Other $40,407,300 $43,372,000 $2,964,700 7.3%
         
Institutional Management $106,390,200 $132,860,000 $26,469,800 24.9%
         
Roswell Park $0 $30,000,000 $30,000,000 100.0%
Special Rev. - Other $0 $30,000,000 $30,000,000 100.0%
         
Helen Hayes $65,239,200 $48,000,000 ($17,239,200) -26.4%
Special Rev. - Other $65,239,200 $48,000,000 ($17,239,200) -26.4%
         
NYC Veterans $16,454,700 $18,200,000 $1,745,300 10.6%
Special Rev. - Other $16,454,700 $18,200,000 $1,745,300 10.6%
         
Oxford Veterans $14,526,800 $16,401,000 $1,874,200 12.9%
Special Rev. - Other $14,526,800 $16,401,000 $1,874,200 12.9%
         
Lower Hudson Veterans $2,500,000 $12,167,000 $9,667,000 386.7%
Special Rev. - Other $2,500,000 $12,167,000 $9,667,000 386.7%
         
Western NY Veteran $7,334,500 $8,092,000 $757,500 10.3%
Special Rev. - Other $7,334,500 $8,092,000 $757,500 10.3%
         
Fiduciary $325,000 $325,000 $0 0.0%
Enterprise $10,000 $10,000 $0 0.0%
         
Manage Care Prog $13,241,000 $13,234,000 ($7,000) -0.1%
Personal Service $8,565,000 $8,533,000 ($32,000) -0.4%
Nonpersonal Service $4,676,000 $4,701,000 $25,000 0.5%
         
Medicaid Mgt Info Sys $116,187,000 $128,276,000 $12,089,000 10.4%
Nonpersonal Service $48,676,000 $60,766,000 $12,090,000 24.8%
Special Rev. - Federal $67,511,000 $67,510,000 ($1,000) 0.0%
         
Maintenance Undistributed ($1,000,000) $0 $1,000,000 -100.0%
General Fund Offset ($79,338,000) ($78,338,000) $1,000,000 -1.3%
Special Revenue - Other $78,338,000 $78,338,000 $0 0.0%
         
Medicaid Mgmt Prog $3,059,651,300 $3,187,761,000 $128,109,700 4.2%
Personal Service $20,859,200 $21,353,000 $493,800 2.4%
Nonpersonal Service $4,240,400 $4,407,000 $166,600 3.9%
Maintenance Undistributed $19,451,000 $26,751,000 $7,300,000 37.5%
Special Rev. -Other $7,750,000 $7,750,000 $0 0.0%
Special Rev. -Fed $3,007,350,700 $3,127,500,000 $120,149,300 4.0%
         
MA Audit and Fraud Prevention $66,136,800 $70,043,000 $3,906,200 5.9%
Personal Service $12,389,700 $14,293,000 $1,903,300 15.4%
Nonpersonal Service $3,534,600 $3,535,000 $400 0.0%
Maintenance Undistributed $1,149,000 $1,149,000 $0 0.0%
Special Rev. -Fed $34,563,500 $36,566,000 $2,002,500 5.8%
Special Rev. -Other $14,500,000 $14,500,000 $0 0.0%
         
Continuing Care $37,392,000 $29,629,000 ($7,763,000) -20.8%
Personal Service $18,796,000 $21,877,000 $3,081,000 16.4%
Nonpersonal Service $1,300,000 $2,025,000 $725,000 55.8%
Maintenance Undistributed $500,000 $0 ($500,000) -100.0%
Special Rev. -Other $3,618,000 $5,626,000 $2,008,000 55.5%
Special Rev. -Federal $12,778,000 $61,000 ($12,717,000) -99.5%
Fiduciary Funds $400,000 $40,000 ($360,000) -90.0%
         
Wadsworth $71,437,700 $75,758,000 $4,320,300 6.0%
Personal Service $19,550,000 $21,121,000 $1,571,000 8.0%
Nonpersonal Service $9,130,100 $9,746,000 $615,900 6.7%
Maintenance Undistributed $5,000,000 $5,000,000 $0 0.0%
Special Rev. -Federal $7,962,200 $7,932,000 ($30,200) -0.4%
Special Rev. -Other $27,795,400 $29,359,000 $1,563,600 5.6%
Fiduciary $2,000,000 $2,600,000 $600,000 30.0%

Last Updated on 1/19/01