Department of Civil Service
Program Details-State Operations
  Enacted Proposed Change in Percent
Program 2000-01 Budget 2001-02 Budget Appropriation Change
All Funds $62,399,500 $69,353,800 $6,954,300 11.1%
General Fund $28,622,100 $32,340,800 $3,718,700 13.0%
Internal Service Fund $31,977,400 $35,213,000 $3,235,600 10.1%
Special Rev Other $1,500,000 $1,500,000 $0 0.0%
Fiduciary Fund $300,000 $300,000 $0 0.0%
         
Admin & Info Mgmt Pg $23,455,400 $25,811,600 $2,356,200 10.0%
Personal Service $4,940,200 $6,294,100 $1,353,900 27.4%
Nonpersonal Service $5,581,500 $6,217,200 $635,700 11.4%
Maintenance Undistr. $1,552,300 $1,650,300 $98,000 6.3%
Internal Service $11,381,400 $11,650,000 $268,600 2.4%
         
Local Civil Service $926,500 $1,071,400 $144,900 15.6%
Personal Service $890,400 $1,035,300 $144,900 16.3%
Nonpersonal Service $36,100 $36,100 $0 0.0%
         
Personnel Benefit Svcs Pgm $16,768,700 $19,664,400 $2,895,700 17.3%
Personal Service $1,882,500 $2,172,200 $289,700 15.4%
Nonpersonal Service $90,200 $90,200 $0 0.0%
Fiduciary Fund $300,000 $300,000 $0 0.0%
Special Revenue-Other $500,000 $500,000 $0 0.0%
Internal Service $13,996,000 $16,602,000 $2,606,000 18.6%
         
Personnel Mgmt Svcs Pgm $21,248,900 $22,806,400 $1,557,500 7.3%
Personal Service $11,689,600 $12,710,100 $1,020,500 8.7%
Nonpersonal Service $1,959,300 $2,135,300 $176,000 9.0%
Special Revenue-Other $1,000,000 $1,000,000 $0 0.0%
Internal Service $6,600,000 $6,961,000 $361,000 5.5%

Last Updated on 1/19/01