Office of Mental Retardation and Developmental Disabilities
The Executive Budget recommends the addition of 694 positions offset by the attrition of 248 positions for a net gain of 446 positions. The FTE workforce will be 22,188 positions. The Executive Budget also recommends (analysis as of January 13, 2000):
| Office of Mental Retardation & Developmental Disabilities | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-2000 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$1,022,852,500 |
$1,045,434,000 |
$22,581,500 |
2.2% |
|
General Fund |
$137,641,500 |
$131,455,000 |
($6,186,500) |
-4.5% |
|
Special Revenue-Federal |
$217,000 |
$63,000 |
($154,000) |
-71.0% |
|
Special Revenue-Other |
$882,504,000 |
$911,411,000 |
$28,907,000 |
3.3% |
|
Enterprise |
$1,950,000 |
$1,950,000 |
$0 |
0.0% |
|
Fiduciary |
$540,000 |
$555,000 |
$15,000 |
2.8% |
|
|
|
|
|
|
|
Institutional Services |
$329,637,000 |
$337,730,000 |
$8,093,000 |
2.5% |
|
Personal Service |
$207,298,000 |
$208,051,000 |
$753,000 |
0.4% |
|
Nonpersonal Service |
$43,734,000 |
$47,051,000 |
$3,317,000 |
7.6% |
|
Enterprise |
$1,950,000 |
$1,950,000 |
$0 |
0.0% |
|
Fiduciary |
$505,000 |
$505,000 |
$0 |
0.0% |
|
Maintenance Undist. |
$76,150,000 |
$80,173,000 |
$4,023,000 |
5.3% |
|
|
|
|
|
|
|
Community Services |
$624,982,000 |
$639,264,000 |
$14,282,000 |
2.3% |
|
Personal Service |
$526,948,000 |
$539,541,000 |
$12,593,000 |
2.4% |
|
Nonpersonal Service |
$92,078,000 |
$94,146,000 |
$2,068,000 |
2.2% |
|
Special Revenue-Fed. |
$156,000 |
$0 |
($156,000) |
-100.0% |
|
Maintenance Undist. |
$5,800,000 |
$5,577,000 |
($223,000) |
-3.8% |
|
|
|
|
|
|
|
Research in MR |
$15,622,500 |
$15,752,000 |
$129,500 |
0.8% |
|
Personal Service |
$13,380,000 |
$13,601,000 |
$221,000 |
1.7% |
|
Nonpersonal Service |
$2,090,000 |
$2,101,000 |
$11,000 |
0.5% |
|
Fiduciary |
$35,000 |
$50,000 |
$15,000 |
42.9% |
|
Maintenance Undistributed |
$117,500 |
$0 |
($117,500) |
-100.0% |
|
|
|
|
|
|
|
Central Coordination |
$52,611,000 |
$52,688,000 |
$77,000 |
0.1% |
|
Personal Service |
$35,154,000 |
$36,051,000 |
$897,000 |
2.6% |
|
Nonpersonal Service |
$14,892,000 |
$14,970,000 |
$78,000 |
0.5% |
|
Special Revenue-Other |
$1,604,000 |
$1,604,000 |
$0 |
0.0% |
|
Special Revenue-Fed. |
$61,000 |
$63,000 |
$2,000 |
3.3% |
|
Maintenance Undistributed |
$900,000 |
$0 |
($900,000) |
-100.0% |
|
|
|
|
|
|
|
Maintenance Undistributed |
$0 |
$0 |
$0 |
|
|
Offset |
($880,900,000) |
($909,807,000) |
($28,907,000) |
3.3% |
|
Special Revenue-Other |
$880,900,000 |
$909,807,000 |
$28,907,000 |
3.3% |
Last Updated on 01/24/00