Office of Mental Retardation and Developmental Disabilities

The Executive Budget recommends the addition of 694 positions offset by the attrition of 248 positions for a net gain of 446 positions. The FTE workforce will be 22,188 positions. The Executive Budget also recommends (analysis as of January 13, 2000):

Office of Mental Retardation & Developmental Disabilities

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-2000 Budget

2000-01 Budget

Appropriation

Change

All Funds

$1,022,852,500

$1,045,434,000

$22,581,500

2.2%

General Fund

$137,641,500

$131,455,000

($6,186,500)

-4.5%

Special Revenue-Federal

$217,000

$63,000

($154,000)

-71.0%

Special Revenue-Other

$882,504,000

$911,411,000

$28,907,000

3.3%

Enterprise

$1,950,000

$1,950,000

$0

0.0%

Fiduciary

$540,000

$555,000

$15,000

2.8%

 

 

 

 

 

Institutional Services

$329,637,000

$337,730,000

$8,093,000

2.5%

Personal Service

$207,298,000

$208,051,000

$753,000

0.4%

Nonpersonal Service

$43,734,000

$47,051,000

$3,317,000

7.6%

Enterprise

$1,950,000

$1,950,000

$0

0.0%

Fiduciary

$505,000

$505,000

$0

0.0%

Maintenance Undist.

$76,150,000

$80,173,000

$4,023,000

5.3%

 

 

 

 

 

Community Services

$624,982,000

$639,264,000

$14,282,000

2.3%

Personal Service

$526,948,000

$539,541,000

$12,593,000

2.4%

Nonpersonal Service

$92,078,000

$94,146,000

$2,068,000

2.2%

Special Revenue-Fed.

$156,000

$0

($156,000)

-100.0%

Maintenance Undist.

$5,800,000

$5,577,000

($223,000)

-3.8%

 

 

 

 

 

Research in MR

$15,622,500

$15,752,000

$129,500

0.8%

Personal Service

$13,380,000

$13,601,000

$221,000

1.7%

Nonpersonal Service

$2,090,000

$2,101,000

$11,000

0.5%

Fiduciary

$35,000

$50,000

$15,000

42.9%

Maintenance Undistributed

$117,500

$0

($117,500)

-100.0%

 

 

 

 

 

Central Coordination

$52,611,000

$52,688,000

$77,000

0.1%

Personal Service

$35,154,000

$36,051,000

$897,000

2.6%

Nonpersonal Service

$14,892,000

$14,970,000

$78,000

0.5%

Special Revenue-Other

$1,604,000

$1,604,000

$0

0.0%

Special Revenue-Fed.

$61,000

$63,000

$2,000

3.3%

Maintenance Undistributed

$900,000

$0

($900,000)

-100.0%

 

 

 

 

 

Maintenance Undistributed

$0

$0

$0

 

Offset

($880,900,000)

($909,807,000)

($28,907,000)

3.3%

Special Revenue-Other

$880,900,000

$909,807,000

$28,907,000

3.3%


Last Updated on 01/24/00