Office of Mental Health

 

Revised information (as of February 4, 2000):

The Executive Budget recommends the addition of 452 positions offset by the attrition of 132 positions for a net gain of 320 positions. The estimated FTE workforce will 18,440 positions on March 31, 2001. The Executive Budget also recommends (analysis as of January 13, 1999):

This means that an employee can be reassigned within each regional grouping. In the past, PEF has opposed giving the Commissioner a broader statewide appointing authority.

Office of Mental Health

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 budget

2000-01 budget

Appropriation

Change

All Funds

$1,043,713,000

$1,056,801,000

$13,088,000

1.3%

General Fund

$502,004,000

$529,283,000

$27,279,000

5.4%

Special Revenue-Federal

$913,000

$929,000

$16,000

1.8%

Special Revenue-Other

$531,046,000

$516,239,000

($14,807,000)

-2.8%

Internal Service

$1,967,000

$1,967,000

$0

0.0%

Enterprise Fund

$7,213,000

$7,813,000

$600,000

8.3%

Fiduciary Fund

$570,000

$570,000

$0

0.0%

 

 

 

 

 

Administration & Finance

$61,201,000

$64,366,000

$3,165,000

5.2%

Personal Service

$31,810,000

$31,307,000

($503,000)

-1.6%

Nonpersonal Service

$18,728,000

$21,780,000

$3,052,000

16.3%

Special Revenue-Federal

$913,000

$929,000

$16,000

1.8%

Internal Service

$1,967,000

$1,967,000

$0

0.0%

Enterprise Fund

$7,213,000

$7,813,000

$600,000

8.3%

Fiduciary Fund

$570,000

$570,000

$0

0.0%

 

 

 

 

 

Adult Services

$729,280,000

$720,843,000

($8,437,000)

-1.2%

Personal Service

$600,542,000

$591,107,000

($9,435,000)

-1.6%

Nonpersonal Service

$122,643,000

$126,571,000

$3,928,000

3.2%

Maintenance Undist.

$6,095,000

$3,165,000

($2,930,000)

-48.1%

 

 

 

 

 

Maintenance Undist.

$0

$0

$0

 

Offset

($525,435,000)

($510,488,000)

$14,947,000

-2.8%

Special Revenue-Other

$525,435,000

$510,488,000

($14,947,000)

-2.8%

 

 

 

 

 

Children and Youth

$104,652,000

$103,763,000

($889,000)

-0.8%

Personal Service

$91,600,000

$90,443,000

($1,157,000)

-1.3%

Nonpersonal Service

$13,052,000

$13,320,000

$268,000

2.1%

 

 

 

 

 

Enhanced Community Services

$0

$15,948,000

$15,948,000

100.0%

 

 

 

 

 

Forensic

$103,660,000

$106,684,000

$3,024,000

2.9%

Personal Service

$94,917,000

$97,309,000

$2,392,000

2.5%

Nonpersonal Service

$8,743,000

$9,375,000

$632,000

7.2%

 

 

 

 

 

Research in MI

$44,920,000

$45,197,000

$277,000

0.6%

Personal Service

$33,359,000

$33,554,000

$195,000

0.6%

Nonpersonal Service

$5,715,000

$5,892,000

$177,000

3.1%

Maintenance Undist.

$235,000

$0

($235,000)

-100.0%

Special Revenue-Other

$5,611,000

$5,751,000

$140,000

2.5%


Last Updated on 02/03/00