Office of Mental Health
Revised information (as of February 4, 2000):
The Executive Budget recommends the addition of 452 positions offset by the attrition of 132 positions for a net gain of 320 positions. The estimated FTE workforce will 18,440 positions on March 31, 2001. The Executive Budget also recommends (analysis as of January 13, 1999):
This means that an employee can be reassigned within each regional grouping. In the past, PEF has opposed giving the Commissioner a broader statewide appointing authority.
|
Office of Mental Health |
||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 budget |
2000-01 budget |
Appropriation |
Change |
|
All Funds |
$1,043,713,000 |
$1,056,801,000 |
$13,088,000 |
1.3% |
|
General Fund |
$502,004,000 |
$529,283,000 |
$27,279,000 |
5.4% |
|
Special Revenue-Federal |
$913,000 |
$929,000 |
$16,000 |
1.8% |
|
Special Revenue-Other |
$531,046,000 |
$516,239,000 |
($14,807,000) |
-2.8% |
|
Internal Service |
$1,967,000 |
$1,967,000 |
$0 |
0.0% |
|
Enterprise Fund |
$7,213,000 |
$7,813,000 |
$600,000 |
8.3% |
|
Fiduciary Fund |
$570,000 |
$570,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Administration & Finance |
$61,201,000 |
$64,366,000 |
$3,165,000 |
5.2% |
|
Personal Service |
$31,810,000 |
$31,307,000 |
($503,000) |
-1.6% |
|
Nonpersonal Service |
$18,728,000 |
$21,780,000 |
$3,052,000 |
16.3% |
|
Special Revenue-Federal |
$913,000 |
$929,000 |
$16,000 |
1.8% |
|
Internal Service |
$1,967,000 |
$1,967,000 |
$0 |
0.0% |
|
Enterprise Fund |
$7,213,000 |
$7,813,000 |
$600,000 |
8.3% |
|
Fiduciary Fund |
$570,000 |
$570,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Adult Services |
$729,280,000 |
$720,843,000 |
($8,437,000) |
-1.2% |
|
Personal Service |
$600,542,000 |
$591,107,000 |
($9,435,000) |
-1.6% |
|
Nonpersonal Service |
$122,643,000 |
$126,571,000 |
$3,928,000 |
3.2% |
|
Maintenance Undist. |
$6,095,000 |
$3,165,000 |
($2,930,000) |
-48.1% |
|
|
|
|
|
|
|
Maintenance Undist. |
$0 |
$0 |
$0 |
|
|
Offset |
($525,435,000) |
($510,488,000) |
$14,947,000 |
-2.8% |
|
Special Revenue-Other |
$525,435,000 |
$510,488,000 |
($14,947,000) |
-2.8% |
|
|
|
|
|
|
|
Children and Youth |
$104,652,000 |
$103,763,000 |
($889,000) |
-0.8% |
|
Personal Service |
$91,600,000 |
$90,443,000 |
($1,157,000) |
-1.3% |
|
Nonpersonal Service |
$13,052,000 |
$13,320,000 |
$268,000 |
2.1% |
|
|
|
|
|
|
|
Enhanced Community Services |
$0 |
$15,948,000 |
$15,948,000 |
100.0% |
|
|
|
|
|
|
|
Forensic |
$103,660,000 |
$106,684,000 |
$3,024,000 |
2.9% |
|
Personal Service |
$94,917,000 |
$97,309,000 |
$2,392,000 |
2.5% |
|
Nonpersonal Service |
$8,743,000 |
$9,375,000 |
$632,000 |
7.2% |
|
|
|
|
|
|
|
Research in MI |
$44,920,000 |
$45,197,000 |
$277,000 |
0.6% |
|
Personal Service |
$33,359,000 |
$33,554,000 |
$195,000 |
0.6% |
|
Nonpersonal Service |
$5,715,000 |
$5,892,000 |
$177,000 |
3.1% |
|
Maintenance Undist. |
$235,000 |
$0 |
($235,000) |
-100.0% |
|
Special Revenue-Other |
$5,611,000 |
$5,751,000 |
$140,000 |
2.5% |
Last Updated on 02/03/00