Office of Alcoholism and Substance Abuse Services
The Executive Budget recommends (analysis as of January 13, 2000):
| Office of Alcohol and Substance Abuse Services | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$68,966,700 |
$66,794,000 |
($2,172,700) |
-3.2% |
|
General Fund |
$45,862,500 |
$45,243,000 |
($619,500) |
-1.4% |
|
Special Revenue-Federal |
$4,371,700 |
$4,373,000 |
$1,300 |
0.0% |
|
Special Revenue-Other |
$18,732,500 |
$17,178,000 |
($1,554,500) |
-8.3% |
|
|
|
|
|
|
|
Exec Direction Prog. |
$35,685,800 |
$33,657,000 |
($2,028,800) |
-5.7% |
|
Personal Service |
$20,901,600 |
$20,761,000 |
($140,600) |
-0.7% |
|
Nonpersonal Service |
$9,584,000 |
$7,395,000 |
($2,189,000) |
-22.8% |
|
Offset |
($8,554,000) |
($6,700,000) |
$1,854,000 |
-21.7% |
|
Special Revenue-Other |
$9,382,500 |
$7,828,000 |
($1,554,500) |
-16.6% |
|
Special Revenue-Federal |
$4,371,700 |
$4,373,000 |
$1,300 |
0.0% |
|
|
|
|
|
|
|
Institutional Services |
$33,280,900 |
$33,137,000 |
($143,900) |
-0.4% |
|
Personal Service |
$26,272,800 |
$26,343,000 |
$70,200 |
0.3% |
|
Nonpersonal Service |
$7,008,100 |
$6,794,000 |
($214,100) |
-3.1% |
|
Offset |
($9,350,000) |
($9,350,000) |
$0 |
0.0% |
|
Special Revenue-Other |
$9,350,000 |
$9,350,000 |
$0 |
0.0% |
Last Updated on 01/24/00