Office of Alcoholism and Substance Abuse Services

The Executive Budget recommends (analysis as of January 13, 2000):

Office of Alcohol and Substance Abuse Services

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$68,966,700

$66,794,000

($2,172,700)

-3.2%

General Fund

$45,862,500

$45,243,000

($619,500)

-1.4%

Special Revenue-Federal

$4,371,700

$4,373,000

$1,300

0.0%

Special Revenue-Other

$18,732,500

$17,178,000

($1,554,500)

-8.3%

 

 

 

 

 

Exec Direction Prog.

$35,685,800

$33,657,000

($2,028,800)

-5.7%

Personal Service

$20,901,600

$20,761,000

($140,600)

-0.7%

Nonpersonal Service

$9,584,000

$7,395,000

($2,189,000)

-22.8%

Offset

($8,554,000)

($6,700,000)

$1,854,000

-21.7%

Special Revenue-Other

$9,382,500

$7,828,000

($1,554,500)

-16.6%

Special Revenue-Federal

$4,371,700

$4,373,000

$1,300

0.0%

 

 

 

 

 

Institutional Services

$33,280,900

$33,137,000

($143,900)

-0.4%

Personal Service

$26,272,800

$26,343,000

$70,200

0.3%

Nonpersonal Service

$7,008,100

$6,794,000

($214,100)

-3.1%

Offset

($9,350,000)

($9,350,000)

$0

0.0%

Special Revenue-Other

$9,350,000

$9,350,000

$0

0.0%


Last Updated on 01/24/00