Department of Justice
The Executive Budget recommends the addition of 885 positions offset by the attrition of 181 positions and the addition of 100 positions for a net gain of 604 positions. The ASAFL for DOJ will only increase by 178. The FTE workforce will be 41,116 positions or 40,804 ASAFLs at the end of SFY2000-01. The Executive Budget also recommends (analysis as of January 13, 2000):
|
Department of Justice |
||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$2,389,912,200 |
$2,480,048,000 |
$90,135,800 |
3.8% |
|
General Fund |
$2,090,548,400 |
$2,130,920,400 |
$40,372,000 |
1.9% |
|
Special Revenue-Federal |
$145,780,000 |
$122,647,900 |
($23,132,100) |
-15.9% |
|
Special Revenue-Other |
$83,238,800 |
$82,163,200 |
($1,075,600) |
-1.3% |
|
Internal Service |
$70,345,000 |
$82,556,000 |
$12,211,000 |
17.4% |
|
Fiduciary |
$1,625,500 |
$1,625,500 |
$0 |
0.0% |
|
Enterprise Funds |
$54,060,000 |
$60,135,000 |
$6,075,000 |
11.2% |
|
|
|
|
|
|
|
Administrative Services |
|
$37,198,600 |
|
|
|
Personal Service |
|
$21,737,000 |
|
|
|
Non-personal Service |
|
$10,996,800 |
|
|
|
Maintenance Undist |
|
$2,858,700 |
|
|
|
Special Revenue -Federal |
|
$624,300 |
|
|
|
Special Revenue -Other |
|
$981,800 |
|
|
|
|
|
|
|
|
|
Commission of Correction |
|
$2,327,000 |
|
|
|
Person Service |
|
$1,892,200 |
|
|
|
Non-Personal Service |
|
$434,800 |
|
|
|
|
|
|
|
|
|
Community Supervision |
|
$126,194,400 |
|
|
|
Personal Service |
|
101064100 |
|
|
|
Non-Personal Service |
|
$23,061,100 |
|
|
|
Maintenance Undist. |
|
$769,200 |
|
|
|
Special Revenue-Federal |
|
$500,000 |
|
|
|
Special Revenue-Other |
|
$400,000 |
|
|
|
Fiduciary |
|
$400,000 |
|
|
|
|
|
|
|
|
|
Correctional Services |
|
$1,854,677,400 |
|
|
|
Person Service |
|
$1,304,242,300 |
|
|
|
Non-Personal Service |
|
$346,166,100 |
|
|
|
Special Revenue-Federal |
|
$61,560,000 |
|
|
|
Enterprise |
|
$60,135,000 |
|
|
|
Internal Service |
|
$82,556,000 |
|
|
|
Fiduciary |
|
$18,000 |
|
|
|
|
|
|
|
|
|
Local Assistance |
|
$56,313,500 |
|
|
|
Personal Service |
|
$4,499,600 |
|
|
|
Non-Personal Service |
|
$743,800 |
|
|
|
Maintenance Undis |
|
$1,259,300 |
|
|
|
Special Revenue-Federal |
|
$49,465,800 |
|
|
|
Special Revenue-Other |
|
$95,000 |
|
|
|
Fiduciary |
|
$250,000 |
|
|
|
|
|
|
|
|
|
State Police |
|
$317,851,100 |
|
|
|
Personal Service |
|
$233,279,700 |
|
|
|
Non-Personal Service |
|
$20,138,300 |
|
|
|
Maintenance Undis |
|
$742,700 |
|
|
|
Special Revenue-Federal |
|
$8,190,200 |
|
|
|
Special Revenue-Other |
|
$55,492,700 |
|
|
|
Fiduciary |
|
$7,500 |
|
|
|
|
|
|
|
|
|
Technology & Information Svcs |
|
$85,486,000 |
|
|
|
Personal Service |
|
$39,139,500 |
|
|
|
Non-personal Service |
|
$26,995,200 |
|
|
|
Maintenance Undist. |
|
($9,100,000) |
|
|
|
Special Revenue-Federal |
|
$2,307,600 |
|
|
|
Special Revenue-Other |
|
$25,193,700 |
|
|
|
Fiduciary |
|
$950,000 |
|
|
Last Updated on 01/13/00
|
Department of Justice |
||||
|
Fund Summary State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$2,389,912,200 |
$2,480,048,000 |
$90,135,800 |
3.8% |
|
General Fund |
$2,090,548,400 |
$2,130,920,400 |
$40,372,000 |
1.9% |
|
Special Rev-Federal |
$145,780,000 |
$122,647,900 |
($23,132,100) |
-15.9% |
|
Special Revenue-Other |
$83,238,800 |
$82,163,200 |
($1,075,600) |
-1.3% |
|
Internal Service |
$70,345,000 |
$82,556,000 |
$12,211,000 |
17.4% |
|
Enterprise |
$54,060,000 |
$60,135,000 |
$6,075,000 |
11.2% |
|
Fiduciary Funds |
$1,625,500 |
$1,625,500 |
$0 |
0.0% |
|
|
|
|
|
|
|
DCJS |
$75,141,900 |
|
($75,141,900) |
-100.0% |
|
General Fund |
$38,855,000 |
|
|
0.0% |
|
Special Rev-Federal |
$34,836,900 |
|
($34,836,900) |
-100.0% |
|
Special Revenue-Other |
$300,000 |
|
|
0.0% |
|
Fiduciary Funds |
$1,150,000 |
|
($1,150,000) |
-100.0% |
|
|
|
|
|
|
|
DOCS |
$1,834,284,000 |
|
($1,834,284,000) |
-100.0% |
|
General Fund |
$1,619,574,000 |
|
($1,619,574,000) |
-100.0% |
|
Special Rev-Federal |
$90,287,000 |
|
|
0.0% |
|
Internal Service |
$70,345,000 |
|
($70,345,000) |
-100.0% |
|
Fiduciary Funds |
$18,000 |
|
($18,000) |
-100.0% |
|
Enterprise |
$54,060,000 |
|
($54,060,000) |
-100.0% |
|
|
|
|
|
|
|
Crime Victims Board |
$4,677,500 |
|
($4,677,500) |
-100.0% |
|
General Fund |
$3,037,600 |
|
($3,037,600) |
0.0% |
|
Special Rev-Federal |
$991,700 |
|
($991,700) |
-100.0% |
|
Special Revenue-Other |
$648,200 |
|
($648,200) |
-100.0% |
|
|
|
|
|
|
|
Comn on Correction |
$2,204,200 |
|
($2,204,200) |
-100.0% |
|
General Fund |
$2,204,200 |
|
($2,204,200) |
-100.0% |
|
|
|
|
|
|
|
Probation and Corr. Alts. |
$2,123,800 |
|
($2,123,800) |
-100.0% |
|
gerneral fund |
$2,123,800 |
|
($2,123,800) |
-100.0% |
|
|
|
|
|
|
|
Domestic Violence |
$1,652,000 |
|
($1,652,000) |
-100.0% |
|
General Fund |
$1,482,000 |
|
($1,482,000) |
-100.0% |
|
Special Revenue-Federal |
$100,000 |
|
($100,000) |
-100.0% |
|
Special Revenue-Other |
$20,000 |
|
($20,000) |
-100.0% |
|
Fiduciary Funds |
$50,000 |
|
($50,000) |
-100.0% |
|
|
|
|
|
|
|
State Police |
$388,943,500 |
|
($388,943,500) |
-100.0% |
|
General Fund |
$289,808,600 |
|
($289,808,600) |
-100.0% |
|
Special Revenue-Federal |
$17,256,800 |
|
($17,256,800) |
-100.0% |
|
Special Revenue-Other |
$81,870,600 |
|
($81,870,600) |
-100.0% |
|
Fiduciary |
$7,500 |
|
($7,500) |
-100.0% |
|
|
|
|
|
|
|
Division of Parole |
$136,570,800 |
|
($136,570,800) |
-100.0% |
|
General Fund |
$133,463,200 |
|
($133,463,200) |
-100.0% |
|
Special revenue-Federal |
$2,307,600 |
|
($2,307,600) |
-100.0% |
|
Special revenue-Other |
$400,000 |
|
($400,000) |
-100.0% |
|
Fiduciary |
$400,000 |
|
($400,000) |
-100.0% |
Last Updated on 01/14/00