Department of Justice

The Executive Budget recommends the addition of 885 positions offset by the attrition of 181 positions and the addition of 100 positions for a net gain of 604 positions. The ASAFL for DOJ will only increase by 178. The FTE workforce will be 41,116 positions or 40,804 ASAFLs at the end of SFY2000-01. The Executive Budget also recommends (analysis as of January 13, 2000):

Department of Justice

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$2,389,912,200

$2,480,048,000

$90,135,800

3.8%

General Fund

$2,090,548,400

$2,130,920,400

$40,372,000

1.9%

Special Revenue-Federal

$145,780,000

$122,647,900

($23,132,100)

-15.9%

Special Revenue-Other

$83,238,800

$82,163,200

($1,075,600)

-1.3%

Internal Service

$70,345,000

$82,556,000

$12,211,000

17.4%

Fiduciary

$1,625,500

$1,625,500

$0

0.0%

Enterprise Funds

$54,060,000

$60,135,000

$6,075,000

11.2%

 

 

 

 

 

Administrative Services

 

$37,198,600

 

 

Personal Service

 

$21,737,000

 

 

Non-personal Service

 

$10,996,800

 

 

Maintenance Undist

 

$2,858,700

 

 

Special Revenue -Federal

 

$624,300

 

 

Special Revenue -Other

 

$981,800

 

 

 

 

 

 

 

Commission of Correction

 

$2,327,000

 

 

Person Service

 

$1,892,200

 

 

Non-Personal Service

 

$434,800

 

 

 

 

 

 

 

Community Supervision

 

$126,194,400

 

 

Personal Service

 

101064100

 

 

Non-Personal Service

 

$23,061,100

 

 

Maintenance Undist.

 

$769,200

 

 

Special Revenue-Federal

 

$500,000

 

 

Special Revenue-Other

 

$400,000

 

 

Fiduciary

 

$400,000

 

 

 

 

 

 

 

Correctional Services

 

$1,854,677,400

 

 

Person Service

 

$1,304,242,300

 

 

Non-Personal Service

 

$346,166,100

 

 

Special Revenue-Federal

 

$61,560,000

 

 

Enterprise

 

$60,135,000

 

 

Internal Service

 

$82,556,000

 

 

Fiduciary

 

$18,000

 

 

 

 

 

 

 

Local Assistance

 

$56,313,500

 

 

Personal Service

 

$4,499,600

 

 

Non-Personal Service

 

$743,800

 

 

Maintenance Undis

 

$1,259,300

 

 

Special Revenue-Federal

 

$49,465,800

 

 

Special Revenue-Other

 

$95,000

 

 

Fiduciary

 

$250,000

 

 

 

 

 

 

 

State Police

 

$317,851,100

 

 

Personal Service

 

$233,279,700

 

 

Non-Personal Service

 

$20,138,300

 

 

Maintenance Undis

 

$742,700

 

 

Special Revenue-Federal

 

$8,190,200

 

 

Special Revenue-Other

 

$55,492,700

 

 

Fiduciary

 

$7,500

 

 

 

 

 

 

 

Technology & Information Svcs

 

$85,486,000

 

 

Personal Service

 

$39,139,500

 

 

Non-personal Service

 

$26,995,200

 

 

Maintenance Undist.

 

($9,100,000)

 

 

Special Revenue-Federal

 

$2,307,600

 

 

Special Revenue-Other

 

$25,193,700

 

 

Fiduciary

 

$950,000

 

 


Last Updated on 01/13/00

Department of Justice

Fund Summary State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$2,389,912,200

$2,480,048,000

$90,135,800

3.8%

General Fund

$2,090,548,400

$2,130,920,400

$40,372,000

1.9%

Special Rev-Federal

$145,780,000

$122,647,900

($23,132,100)

-15.9%

Special Revenue-Other

$83,238,800

$82,163,200

($1,075,600)

-1.3%

Internal Service

$70,345,000

$82,556,000

$12,211,000

17.4%

Enterprise

$54,060,000

$60,135,000

$6,075,000

11.2%

Fiduciary Funds

$1,625,500

$1,625,500

$0

0.0%

 

 

 

 

 

DCJS

$75,141,900

 

($75,141,900)

-100.0%

General Fund

$38,855,000

 

 

0.0%

Special Rev-Federal

$34,836,900

 

($34,836,900)

-100.0%

Special Revenue-Other

$300,000

 

 

0.0%

Fiduciary Funds

$1,150,000

 

($1,150,000)

-100.0%

 

 

 

 

 

DOCS

$1,834,284,000

 

($1,834,284,000)

-100.0%

General Fund

$1,619,574,000

 

($1,619,574,000)

-100.0%

Special Rev-Federal

$90,287,000

 

 

0.0%

Internal Service

$70,345,000

 

($70,345,000)

-100.0%

Fiduciary Funds

$18,000

 

($18,000)

-100.0%

Enterprise

$54,060,000

 

($54,060,000)

-100.0%

 

 

 

 

 

Crime Victims Board

$4,677,500

 

($4,677,500)

-100.0%

General Fund

$3,037,600

 

($3,037,600)

0.0%

Special Rev-Federal

$991,700

 

($991,700)

-100.0%

Special Revenue-Other

$648,200

 

($648,200)

-100.0%

 

 

 

 

 

Comn on Correction

$2,204,200

 

($2,204,200)

-100.0%

General Fund

$2,204,200

 

($2,204,200)

-100.0%

 

 

 

 

 

Probation and Corr. Alts.

$2,123,800

 

($2,123,800)

-100.0%

gerneral fund

$2,123,800

 

($2,123,800)

-100.0%

 

 

 

 

 

Domestic Violence

$1,652,000

 

($1,652,000)

-100.0%

General Fund

$1,482,000

 

($1,482,000)

-100.0%

Special Revenue-Federal

$100,000

 

($100,000)

-100.0%

Special Revenue-Other

$20,000

 

($20,000)

-100.0%

Fiduciary Funds

$50,000

 

($50,000)

-100.0%

 

 

 

 

 

State Police

$388,943,500

 

($388,943,500)

-100.0%

General Fund

$289,808,600

 

($289,808,600)

-100.0%

Special Revenue-Federal

$17,256,800

 

($17,256,800)

-100.0%

Special Revenue-Other

$81,870,600

 

($81,870,600)

-100.0%

Fiduciary

$7,500

 

($7,500)

-100.0%

 

 

 

 

 

Division of Parole

$136,570,800

 

($136,570,800)

-100.0%

General Fund

$133,463,200

 

($133,463,200)

-100.0%

Special revenue-Federal

$2,307,600

 

($2,307,600)

-100.0%

Special revenue-Other

$400,000

 

($400,000)

-100.0%

Fiduciary

$400,000

 

($400,000)

-100.0%


Last Updated on 01/14/00