Department of Motor Vehicles
The Executive Budget recommends (analysis as of January 13, 2000):
| Department of Motor Vehicles | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$210,032,800 |
$202,671,600 |
($7,361,200) |
-3.5% |
|
General Fund |
$123,864,900 |
$116,892,500 |
($6,972,400) |
-5.6% |
|
Special Revenue-Other |
$76,404,500 |
$74,415,700 |
($1,988,800) |
-2.6% |
|
Special Revenue-Federal |
$8,263,400 |
$9,863,400 |
$1,600,000 |
19.4% |
|
Internal Service |
$1,500,000 |
$1,500,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Administration |
$30,343,300 |
$32,728,500 |
$2,385,200 |
7.9% |
|
Personal Service |
$13,836,700 |
$12,525,000 |
($1,311,700) |
-9.5% |
|
Nonpersonal Service |
$15,348,400 |
$19,428,500 |
$4,080,100 |
26.6% |
|
Special Revenue-Other |
$1,158,200 |
$775,000 |
($383,200) |
-33.1% |
|
|
|
|
|
|
|
Operations |
$86,658,300 |
$76,761,000 |
($9,897,300) |
-11.4% |
|
Personal Service |
$49,046,200 |
$49,074,000 |
$27,800 |
0.1% |
|
Nonpersonal Service |
$36,112,100 |
$26,187,000 |
($9,925,100) |
-27.5% |
|
Internal Service |
$1,500,000 |
$1,500,000 |
$0 |
0.0% |
|
|
|
|
|
|
|
Transportation Safety |
$32,024,400 |
$31,863,000 |
($161,400) |
-0.5% |
|
Personal Service |
$23,426,700 |
$23,509,000 |
$82,300 |
0.4% |
|
Nonpersonal Service |
$7,294,800 |
$7,369,000 |
$74,200 |
1.0% |
|
Offset |
($21,200,000) |
($21,200,000) |
$0 |
0.0% |
|
Special Revenue-Other |
$22,502,900 |
$22,185,000 |
($317,900) |
-1.4% |
|
|
|
|
|
|
|
Administrative Adjudication |
$28,760,600 |
$28,760,600 |
$0 |
0.0% |
|
Special Revenue-Other |
$28,760,600 |
$28,760,600 |
$0 |
0.0% |
|
|
|
|
|
|
|
Compulsory Insurance |
$14,271,100 |
$12,983,400 |
($1,287,700) |
-9.0% |
|
Special Revenue-Other |
$14,271,100 |
$12,983,400 |
($1,287,700) |
-9.0% |
|
|
|
|
|
|
|
Gov Traffic Safety Committee |
$8,263,400 |
$9,863,400 |
$1,600,000 |
19.4% |
|
Special Revenue-Federal |
$8,263,400 |
$9,863,400 |
$1,600,000 |
19.4% |
|
|
|
|
|
|
|
Clean Air Program |
$9,711,700 |
$9,711,700 |
$0 |
0.0% |
|
Special Revenue-Other |
$9,711,700 |
$9,711,700 |
$0 |
0.0% |
Last Updated on 01/24/00