Department of Taxation and Finance

Analysis as of February 4, 2000:

The Executive Budget recommends the reduction of 128 positions through attrition and the addition of 10 new positions for a net loss of 118 positions. Appendix I of the Executive Budget recommends an overall decrease of 158 ASAFL positions. The Executive Budget also (analysis as of January 14, 2000):

$5.738 million increase in the non-personal service appropriation for this program.

Department of Taxation and Finance

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$370,190,650

$386,035,000

$15,844,350

4.3%

General Fund

$273,424,650

$283,068,000

$9,643,350

3.5%

Special Revenue-Oth

$32,761,000

$34,492,000

$1,731,000

5.3%

Special Revenue-Fed

$300,000

$500,000

$200,000

66.7%

Internal Service

$63,705,000

$67,975,000

$4,270,000

6.7%

 

 

 

   

Administration Prog

$5,115,000

$5,156,000

$41,000

0.8%

Personal Services

$4,709,000

$4,747,000

$38,000

0.8%

Nonpersonal Service

$406,000

$409,000

$3,000

0.7%

 

 

 

   

Audit

$101,590,650

$101,747,000

$156,350

0.2%

Personal Services

$83,045,000

$85,218,000

$2,173,000

2.6%

Nonpersonal Service

$15,553,000

$16,529,000

$976,000

6.3%

Maintenance Undist.

$2,992,650

$0

($2,992,650)

-100.0%

 

 

 

   

Banking Services

$63,705,000

$67,975,000

$4,270,000

6.7%

Internal Service

$63,705,000

$67,975,000

$4,270,000

6.7%

 

 

 

   

Counsel

$4,695,000

$4,733,000

$38,000

0.8%

Personal Services

$4,568,000

$4,605,000

$37,000

0.8%

Nonpersonal Service

$127,000

$128,000

$1,000

0.8%

 

 

 

   

Conciliation & Mediation

$2,118,000

$2,135,000

$17,000

0.8%

Personal Services

$2,024,000

$2,040,000

$16,000

0.8%

Nonpersonal Service

$94,000

$95,000

$1,000

1.1%

 

 

 

   

Revenue & Info Mgmt

$111,781,000

$115,480,000

$3,699,000

3.3%

Personal Services

$61,035,000

$58,376,000

($2,659,000)

-4.4%

Nonpersonal Service

$18,038,000

$23,776,000

$5,738,000

31.8%

Maintenance Undist.

$1,650,000

$855,000

($795,000)

-48.2%

Special Revenue-Other

$30,758,000

$32,473,000

$1,715,000

5.6%

Special Revenue - Fed.

$300,000

$0

($300,000)

-100.0%

 

 

 

 

 

Revenue Support

$30,215,000

$30,809,000

$594,000

2.0%

Personal Services

$4,010,000

$4,043,000

$33,000

0.8%

Nonpersonal Service

$26,205,000

$26,766,000

$561,000

2.1%

 

 

 

   

Tax Compliance

$30,872,000

$32,282,000

$1,410,000

4.6%

Personal Services

$29,359,000

$28,740,000

($619,000)

-2.1%

Nonpersonal Service

$1,513,000

$3,542,000

$2,029,000

134.1%

 

 

 

   

Tax Enforcement

$7,801,000

$12,464,000

$4,663,000

59.8%

Personal Services

$6,207,000

$9,343,000

$3,136,000

50.5%

Nonpersonal Service

$1,594,000

$2,621,000

$1,027,000

64.4%

Special Revenue - Fed.

$0

$500,000

$500,000

100.0%

 

 

 

   

Tax Policy & Analysis

$2,025,000

$2,041,000

$16,000

0.8%

Personal Services

$2,002,000

$2,018,000

$16,000

0.8%

Nonpersonal Service

$23,000

$23,000

$0

0.0%

 

 

 

 

 

Taxpayer Services

$9,120,000

$9,194,000

$74,000

0.8%

Personal Services

$6,800,000

$6,855,000

$55,000

0.8%

Nonpersonal Service

$2,320,000

$2,339,000

$19,000

0.8%

 

 

 

 

 

Treasury Management

$2,003,000

$2,019,000

$16,000

0.8%

Special Revenue-Other

$2,003,000

$2,019,000

$16,000

0.8%

 

 

 

   

Maintenance Undistributed

($850,000)

$0

$850,000

-100.0%


Last Updated on 02/02/00