Department of Public Service
Analysis as of February 8, 2000:
The Executive Budget recommends (analysis as of January 20, 1999):
| Department of Public Service | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$60,766,700 |
$60,816,300 |
$49,600 |
0.1% |
|
Special Revenue-Federal |
$1,138,100 |
$1,149,000 |
$10,900 |
1.0% |
|
Special Revenue-Other |
$59,628,600 |
$59,667,300 |
$38,700 |
0.1% |
|
|
|
|
||
|
Administration |
$9,421,400 |
$9,467,400 |
$46,000 |
0.5% |
|
Special Revenue-Other |
$9,421,400 |
$9,467,400 |
$46,000 |
0.5% |
|
|
|
|||
|
Regulation of Utilities |
$51,345,300 |
$51,348,900 |
$3,600 |
0.0% |
|
Special Revenue-Federal |
$1,138,100 |
$1,149,000 |
$10,900 |
1.0% |
|
Special Revenue-Other |
$50,207,200 |
$50,199,900 |
($7,300) |
0.0% |
|
Personal Services |
$30,250,700 |
$30,166,600 |
($84,100) |
-0.3% |
|
Nonpersonal Services |
$9,616,800 |
$9,643,800 |
$27,000 |
0.3% |
|
Fringe Benefits |
$8,936,000 |
$9,101,500 |
$165,500 |
1.9% |
|
Indirect Costs |
$1,403,700 |
$1,288,000 |
($115,700) |
-8.2% |
Last Updated on 02/03/00