Department of Public Service

Analysis as of February 8, 2000:

The Executive Budget recommends (analysis as of January 20, 1999):

Department of Public Service

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$60,766,700

$60,816,300

$49,600

0.1%

Special Revenue-Federal

$1,138,100

$1,149,000

$10,900

1.0%

Special Revenue-Other

$59,628,600

$59,667,300

$38,700

0.1%

 

 

 

   

Administration

$9,421,400

$9,467,400

$46,000

0.5%

Special Revenue-Other

$9,421,400

$9,467,400

$46,000

0.5%

 

 

 

   

Regulation of Utilities

$51,345,300

$51,348,900

$3,600

0.0%

Special Revenue-Federal

$1,138,100

$1,149,000

$10,900

1.0%

Special Revenue-Other

$50,207,200

$50,199,900

($7,300)

0.0%

Personal Services

$30,250,700

$30,166,600

($84,100)

-0.3%

Nonpersonal Services

$9,616,800

$9,643,800

$27,000

0.3%

Fringe Benefits

$8,936,000

$9,101,500

$165,500

1.9%

Indirect Costs

$1,403,700

$1,288,000

($115,700)

-8.2%


Last Updated on 02/03/00