Office of Employee Relations

The Executive Budget recommends (analysis as of January 20, 2000):

Office of Employee Relations

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$6,281,800

$6,427,900

$146,100

2.3%

General Fund

$3,784,400

$3,806,500

$22,100

0.6%

Special Revenue-Other

$450,000

$450,000

$0

0.0%

Internal Service

$2,047,400

$2,171,400

$124,000

6.1%

 

 

 

   

Contract Negotiation

$5,352,800

$5,524,000

$171,200

3.2%

Personal Service

$2,603,500

$2,650,700

$47,200

1.8%

Nonpersonal Service

$251,900

$251,900

$0

0.0%

Special Revenue-Other

$450,000

$450,000

$0

0.0%

Internal Service

$2,047,400

$2,171,400

$124,000

6.1%

 

 

 

   

M/C Affairs

$929,000

$903,900

($25,100)

-2.7%

Personal Service

$323,300

$298,200

($25,100)

-7.8%

Nonpersonal Service

$59,700

$59,700

$0

0.0%

Maintenance Undistrib.

$546,000

$546,000

$0

0.0%


Last Updated on 01/24/00