Banking Department

 

Analysis as of February 4, 2000:

The Executive Budget recommends (analysis as of January 20, 2000):

Banking Department

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$59,145,900

$59,708,500

$562,600

1.0%

General Fund

$0

$0

$0

 

Special Revenue-Other

$59,145,900

$59,708,500

$562,600

1.0%

 

 

 

$0

 

Administration

$5,116,400

$5,288,200

$171,800

3.4%

Personal Service

$3,432,900

$3,548,800

$115,900

3.4%

Nonpersonal Service

$531,900

$544,700

$12,800

2.4%

Fringe Benefits

$1,151,600

$1,194,700

$43,100

3.7%

 

 

 

 

 

Analysis & Compliance

$2,875,000

$3,051,900

$176,900

6.2%

Personal Service

$2,007,200

$2,128,700

$121,500

6.1%

Nonpersonal Service

$184,800

$192,400

$7,600

4.1%

Fringe Benefits

$683,000

$730,800

$47,800

7.0%

 

 

 

 

 

Regulation Program

$51,154,500

$51,368,400

$213,900

0.4%

Personal Service

$31,795,700

$31,773,900

($21,800)

-0.1%

Nonpersonal Service

$7,766,100

$8,056,400

$290,300

3.7%

Fringe Benefits

$10,614,300

$10,559,700

($54,600)

-0.5%

Maintenance Undistrib

$978,400

$978,400

$0

0.0%


Last Updated on 02/03/00