Banking Department
Analysis as of February 4, 2000:
The Executive Budget recommends (analysis as of January 20, 2000):
| Banking Department | ||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$59,145,900 |
$59,708,500 |
$562,600 |
1.0% |
|
General Fund |
$0 |
$0 |
$0 |
|
|
Special Revenue-Other |
$59,145,900 |
$59,708,500 |
$562,600 |
1.0% |
|
|
|
|
$0 |
|
|
Administration |
$5,116,400 |
$5,288,200 |
$171,800 |
3.4% |
|
Personal Service |
$3,432,900 |
$3,548,800 |
$115,900 |
3.4% |
|
Nonpersonal Service |
$531,900 |
$544,700 |
$12,800 |
2.4% |
|
Fringe Benefits |
$1,151,600 |
$1,194,700 |
$43,100 |
3.7% |
|
|
|
|
|
|
|
Analysis & Compliance |
$2,875,000 |
$3,051,900 |
$176,900 |
6.2% |
|
Personal Service |
$2,007,200 |
$2,128,700 |
$121,500 |
6.1% |
|
Nonpersonal Service |
$184,800 |
$192,400 |
$7,600 |
4.1% |
|
Fringe Benefits |
$683,000 |
$730,800 |
$47,800 |
7.0% |
|
|
|
|
|
|
|
Regulation Program |
$51,154,500 |
$51,368,400 |
$213,900 |
0.4% |
|
Personal Service |
$31,795,700 |
$31,773,900 |
($21,800) |
-0.1% |
|
Nonpersonal Service |
$7,766,100 |
$8,056,400 |
$290,300 |
3.7% |
|
Fringe Benefits |
$10,614,300 |
$10,559,700 |
($54,600) |
-0.5% |
|
Maintenance Undistrib |
$978,400 |
$978,400 |
$0 |
0.0% |
Last Updated on 02/03/00