Office of Real Property Services
Revised Information (January 27, 2000):
The Executive Budget recommends (analysis as of January 12, 2000):
|
Office of Real Property Services |
||||
|
Program Details-State Operations |
||||
|
|
Enacted |
Proposed |
Change in |
Percent |
|
Program |
1999-00 Budget |
2000-01 Budget |
Appropriation |
Change |
|
All Funds |
$37,037,200 |
$45,126,400 |
$8,089,200 |
21.8% |
|
General Fund |
$22,686,100 |
$29,631,400 |
$6,945,300 |
30.6% |
|
Special Revenue-Other |
$14,351,100 |
$15,495,000 |
$1,143,900 |
8.0% |
|
|
|
|
||
|
Policy & Org Support Svs |
$20,450,200 |
$27,393,100 |
$6,942,900 |
34.0% |
|
Personal Service |
$9,234,300 |
$8,903,600 |
($330,700) |
-3.6% |
|
Nonpersonal Service |
$3,326,800 |
$2,550,600 |
($776,200) |
-23.3% |
|
Maintenance Undistrib. |
$3,500,000 |
$11,500,000 |
$8,000,000 |
228.6% |
|
Special Revenue-Other |
$4,389,100 |
$4,438,900 |
$49,800 |
1.1% |
|
|
|
|
||
|
Regional Operations Prog |
$16,343,500 |
$17,487,000 |
$1,143,500 |
7.0% |
|
Personal Service |
$6,295,000 |
$6,342,200 |
$47,200 |
0.7% |
|
Nonpersonal Service |
$86,500 |
$88,700 |
$2,200 |
2.5% |
|
Special Revenue-Other |
$9,962,000 |
$11,056,100 |
$1,094,100 |
11.0% |
|
|
|
|
||
|
School Dist Income Ver Prog |
$243,500 |
$246,300 |
$2,800 |
1.1% |
|
Personal Service |
$193,500 |
$195,000 |
$1,500 |
0.8% |
|
Nonpersonal Service |
$50,000 |
$51,300 |
$1,300 |
2.6% |
Last Updated on 02/03/00