Office of Real Property Services

Revised Information (January 27, 2000):

 

The Executive Budget recommends (analysis as of January 12, 2000):

 

Office of Real Property Services

Program Details-State Operations

 

Enacted

Proposed

Change in

Percent

Program

1999-00 Budget

2000-01 Budget

Appropriation

Change

All Funds

$37,037,200

$45,126,400

$8,089,200

21.8%

General Fund

$22,686,100

$29,631,400

$6,945,300

30.6%

Special Revenue-Other

$14,351,100

$15,495,000

$1,143,900

8.0%

 

 

 

   

Policy & Org Support Svs

$20,450,200

$27,393,100

$6,942,900

34.0%

Personal Service

$9,234,300

$8,903,600

($330,700)

-3.6%

Nonpersonal Service

$3,326,800

$2,550,600

($776,200)

-23.3%

Maintenance Undistrib.

$3,500,000

$11,500,000

$8,000,000

228.6%

Special Revenue-Other

$4,389,100

$4,438,900

$49,800

1.1%

 

 

 

   

Regional Operations Prog

$16,343,500

$17,487,000

$1,143,500

7.0%

Personal Service

$6,295,000

$6,342,200

$47,200

0.7%

Nonpersonal Service

$86,500

$88,700

$2,200

2.5%

Special Revenue-Other

$9,962,000

$11,056,100

$1,094,100

11.0%

 

 

 

   

School Dist Income Ver Prog

$243,500

$246,300

$2,800

1.1%

Personal Service

$193,500

$195,000

$1,500

0.8%

Nonpersonal Service

$50,000

$51,300

$1,300

2.6%


Last Updated on 02/03/00